ANNA MABEL SUNDLAND AS

7170 ÅFJORD

Finances

Share Ownership

Return on Equity

14,61 %

Current Ratio

1,42

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	39 590 000	39 546 000	36 618 000	0
Net Income	203 000	200 000	486 000	0
Total Assets	4 628 000	5 167 000	5 067 000	500 000
Total Equity	1 389 000	1 186 000	986 000	500 000

Income (NOK)	2022	2021	2020
Revenue	39 590 000	39 546 000	36 618 000
Expenditure	39 336 000	39 288 000	35 996 000
Operating Profit	253 000	258 000	622 000
Financial Income	9 000	1 000	4 000
Financial Costs	0	1 000	0
Financial Balance	9 000	0	4 000
Earnings Before Tax	263 000	258 000	625 000
Tax	60 000	57 000	139 000
Net Income	203 000	200 000	486 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	41 000	33 000	39 000	0
Total Current Assets	4 587 000	5 134 000	5 027 000	500 000
Total Assets	4 628 000	5 167 000	5 067 000	500 000
Total Retained Equity	889 000	686 000	486 000	0
Total Equity	1 389 000	1 186 000	986 000	500 000
Total Long-Term Debt	2 000	2 000	4 000	0
Total Current Debt	3 237 000	3 979 000	4 077 000	0
Total Equity and Debt	4 628 000	5 167 000	5 067 000	500 000

Cash flow (NOK)	2022	2021	2020
Sales Income	38 826 000	38 999 000	36 139 000
Other Income	764 000	548 000	479 000
Revenue	39 590 000	39 546 000	36 618 000
Cost of Goods Sold	33 270 000	33 143 000	30 783 000
Salary Costs	2 443 000	2 432 000	1 837 000
Depreciation	8 000	6 000	2 000
Impairment	0	0	0
Expenditure	39 336 000	39 288 000	35 996 000
Operating Profit	253 000	258 000	622 000
Financial Income	9 000	1 000	4 000
Financial Costs	0	1 000	0
Financial Balance	9 000	0	4 000
Dividends	0	0	0
Net Income	203 000	200 000	486 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	41 000	33 000	39 000	0
Total Tangible Assets	41 000	33 000	39 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	41 000	33 000	39 000	0
Stock	2 903 000	3 265 000	2 828 000	0
Total Investments	0	0	0	0
Cash, Bank	789 000	1 228 000	1 727 000	500 000
Total Current Assets	4 587 000	5 134 000	5 027 000	500 000
Total Assets	4 628 000	5 167 000	5 067 000	500 000
Total Equity	1 389 000	1 186 000	986 000	500 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	2 000	4 000	0
Creditors	2 456 000	3 243 000	3 232 000	0
Unpaid Taxes	152 000	127 000	164 000	0
Dividends	0	0	0	0
Other Current Debt	570 000	550 000	545 000	0
Total Current Debt	3 237 000	3 979 000	4 077 000	0
Total Equity and Debt	4 628 000	5 167 000	5 067 000	500 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,61 %	16,86 %	49,29 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,64 %	0,65 %	1,7 %	-
Current Ratio	1,42	1,29	1,23	-
Quick Ratio	13,73	7,19	4,02	-
Equity Ratio	0,3	0,23	0,19	1
Gross Profit Margin	15,96 %	16,19 %	15,93 %	-