ABX HELSE AS

0184 OSLO

Finances

Share Ownership

Return on Equity

285,71 %

Current Ratio

0,56

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	60 000	0	0
Net Income	−100 000	−90 000	−95 000	0
Total Assets	45 000	184 000	596 000	100 000
Total Equity	−35 000	64 000	55 000	100 000

Income (NOK)	2022	2021	2020
Revenue	0	60 000	0
Expenditure	100 000	151 000	95 000
Operating Profit	−100 000	−90 000	−95 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−100 000	−90 000	−95 000
Tax	0	0	0
Net Income	−100 000	−90 000	−95 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	45 000	184 000	596 000	100 000
Total Assets	45 000	184 000	596 000	100 000
Total Retained Equity	−285 000	−186 000	−95 000	0
Total Equity	−35 000	64 000	55 000	100 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	80 000	119 000	542 000	0
Total Equity and Debt	45 000	184 000	596 000	100 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	60 000	0
Other Income	0	0	0
Revenue	0	60 000	0
Cost of Goods Sold	7 000	110 000	0
Salary Costs	68 000	0	51 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	100 000	151 000	95 000
Operating Profit	−100 000	−90 000	−95 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−100 000	−90 000	−95 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	45 000	128 000	74 000	100 000
Total Current Assets	45 000	184 000	596 000	100 000
Total Assets	45 000	184 000	596 000	100 000
Total Equity	−35 000	64 000	55 000	100 000
Short-Term Group Debt	0	40 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	76 000	513 000	0
Unpaid Taxes	39 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	41 000	3 000	29 000	0
Total Current Debt	80 000	119 000	542 000	0
Total Equity and Debt	45 000	184 000	596 000	100 000

Financial indicators	2022	2021	2020	2019
Return on Equity	285,71 %	−140,63 %	−172,73 %	0 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	-	−150 %	-	-
Current Ratio	0,56	1,55	1,1	-
Quick Ratio	0,56	1,55	1,1	-
Equity Ratio	−0,78	0,35	0,09	1
Gross Profit Margin	-	−83,33 %	-	-