CRISPY CLUBS AS

0184 OSLO

Finances

Share Ownership

Return on Equity

−77,88 %

Current Ratio

0,18

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 075 000	1 221 000	2 053 000	0
Net Income	−88 000	11 000	159 000	0
Total Assets	270 000	280 000	417 000	30 000
Total Equity	113 000	201 000	189 000	30 000

Income (NOK)	2022	2021	2020
Revenue	1 075 000	1 221 000	2 053 000
Expenditure	1 163 000	1 205 000	1 848 000
Operating Profit	−89 000	17 000	206 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−89 000	17 000	206 000
Tax	−1 000	6 000	46 000
Net Income	−88 000	11 000	159 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	242 000	91 000	119 000	0
Total Current Assets	29 000	189 000	298 000	30 000
Total Assets	270 000	280 000	417 000	30 000
Total Retained Equity	83 000	171 000	159 000	0
Total Equity	113 000	201 000	189 000	30 000
Total Long-Term Debt	0	1 000	1 000	0
Total Current Debt	158 000	78 000	226 000	0
Total Equity and Debt	270 000	280 000	417 000	30 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 073 000	1 030 000	2 053 000
Other Income	1 000	192 000	0
Revenue	1 075 000	1 221 000	2 053 000
Cost of Goods Sold	291 000	241 000	489 000
Salary Costs	625 000	534 000	1 048 000
Depreciation	21 000	28 000	28 000
Impairment	0	0	0
Expenditure	1 163 000	1 205 000	1 848 000
Operating Profit	−89 000	17 000	206 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−88 000	11 000	159 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	70 000	91 000	119 000	0
Total Tangible Assets	70 000	91 000	119 000	0
Total Fiancial Fixed Assets	172 000	0	0	0
Total Fixed Assets	242 000	91 000	119 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	29 000	184 000	298 000	30 000
Total Current Assets	29 000	189 000	298 000	30 000
Total Assets	270 000	280 000	417 000	30 000
Total Equity	113 000	201 000	189 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	1 000	0
Creditors	1 000	16 000	9 000	0
Unpaid Taxes	15 000	7 000	79 000	0
Dividends	0	0	0	0
Other Current Debt	141 000	49 000	93 000	0
Total Current Debt	158 000	78 000	226 000	0
Total Equity and Debt	270 000	280 000	417 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−77,88 %	5,47 %	84,13 %	0 %
Debt-to-Equity Ratio	0	0	0,01	0
Operating Profit Margin	−8,28 %	1,39 %	10,03 %	-
Current Ratio	0,18	2,42	1,32	-
Quick Ratio	0,18	2,42	1,32	-
Equity Ratio	0,42	0,72	0,45	1
Gross Profit Margin	72,93 %	80,26 %	76,18 %	-