company

MALERSERVICE NILSEN AS

8310 KABELVÅG

Finances

Share Ownership

Return on Equity

23,67 %

Current Ratio

2,19

Debt-to-Equity Ratio

0,46

Key figures (NOK)	2022	2021	2020
Revenue	2 071 000	1 993 000	2 027 000
Net Income	138 000	165 000	258 000
Total Assets	1 204 000	649 000	655 000
Total Equity	583 000	446 000	281 000

Income (NOK)	2022	2021	2020
Revenue	2 071 000	1 993 000	2 027 000
Expenditure	1 881 000	1 783 000	1 693 000
Operating Profit	190 000	211 000	335 000
Financial Income	0	0	0
Financial Costs	13 000	0	1 000
Financial Balance	−13 000	0	−1 000
Earnings Before Tax	177 000	211 000	334 000
Tax	39 000	46 000	76 000
Net Income	138 000	165 000	258 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	426 000	184 000	61 000
Total Current Assets	778 000	464 000	594 000
Total Assets	1 204 000	649 000	655 000
Total Retained Equity	553 000	416 000	251 000
Total Equity	583 000	446 000	281 000
Total Long-Term Debt	266 000	5 000	0
Total Current Debt	355 000	198 000	374 000
Total Equity and Debt	1 204 000	649 000	655 000

Cash flow (NOK)	2022	2021	2020
Sales Income	2 047 000	1 993 000	2 027 000
Other Income	24 000	0	0
Revenue	2 071 000	1 993 000	2 027 000
Cost of Goods Sold	390 000	489 000	467 000
Salary Costs	1 121 000	913 000	874 000
Depreciation	33 000	22 000	19 000
Impairment	0	0	0
Expenditure	1 881 000	1 783 000	1 693 000
Operating Profit	190 000	211 000	335 000
Financial Income	0	0	0
Financial Costs	13 000	0	1 000
Financial Balance	−13 000	0	−1 000
Dividends	0	0	0
Net Income	138 000	165 000	258 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	426 000	184 000	61 000
Total Tangible Assets	426 000	184 000	61 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	426 000	184 000	61 000
Stock	9 000	2 000	0
Total Investments	0	0	0
Cash, Bank	297 000	288 000	113 000
Total Current Assets	778 000	464 000	594 000
Total Assets	1 204 000	649 000	655 000
Total Equity	583 000	446 000	281 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	266 000	5 000	0
Creditors	89 000	75 000	96 000
Unpaid Taxes	118 000	53 000	114 000
Dividends	0	0	0
Other Current Debt	127 000	28 000	88 000
Total Current Debt	355 000	198 000	374 000
Total Equity and Debt	1 204 000	649 000	655 000

Financial indicators	2022	2021	2020
Return on Equity	23,67 %	37 %	91,81 %
Debt-to-Equity Ratio	0,46	0,01	0
Operating Profit Margin	9,17 %	10,59 %	16,53 %
Current Ratio	2,19	2,34	1,59
Quick Ratio	2,25	2,37	1,59
Equity Ratio	0,48	0,69	0,43
Gross Profit Margin	81,17 %	75,46 %	76,96 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English