LEGE EIRIK SKADBERG AS

4051 SOLA

Finances

Return on Equity

29,9 %

Current Ratio

8,45

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 167 000	2 578 000	3 537 000	0
Net Income	552 000	659 000	611 000	0
Total Assets	2 093 000	2 525 000	2 350 000	30 000
Total Equity	1 846 000	1 295 000	636 000	24 000

Income (NOK)	2022	2021	2020
Revenue	1 167 000	2 578 000	3 537 000
Expenditure	503 000	1 682 000	2 760 000
Operating Profit	665 000	897 000	778 000
Financial Income	30 000	12 000	5 000
Financial Costs	0	0	0
Financial Balance	30 000	12 000	5 000
Earnings Before Tax	695 000	908 000	782 000
Tax	143 000	249 000	171 000
Net Income	552 000	659 000	611 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 000	7 000	1 302 000	0
Total Current Assets	2 086 000	2 518 000	1 048 000	30 000
Total Assets	2 093 000	2 525 000	2 350 000	30 000
Total Retained Equity	1 816 000	1 265 000	606 000	−6 000
Total Equity	1 846 000	1 295 000	636 000	24 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	247 000	1 230 000	1 714 000	6 000
Total Equity and Debt	2 093 000	2 525 000	2 350 000	30 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 167 000	2 483 000	3 537 000
Other Income	0	95 000	0
Revenue	1 167 000	2 578 000	3 537 000
Cost of Goods Sold	26 000	14 000	22 000
Salary Costs	318 000	876 000	1 431 000
Depreciation	0	240 000	320 000
Impairment	0	0	0
Expenditure	503 000	1 682 000	2 760 000
Operating Profit	665 000	897 000	778 000
Financial Income	30 000	12 000	5 000
Financial Costs	0	0	0
Financial Balance	30 000	12 000	5 000
Dividends	0	0	0
Net Income	552 000	659 000	611 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	1 280 000	0
Total Intangible Assets	0	0	1 280 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	7 000	7 000	22 000	0
Total Fixed Assets	7 000	7 000	1 302 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 086 000	2 518 000	956 000	30 000
Total Current Assets	2 086 000	2 518 000	1 048 000	30 000
Total Assets	2 093 000	2 525 000	2 350 000	30 000
Total Equity	1 846 000	1 295 000	636 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	2 000	11 000	0
Unpaid Taxes	3 000	−2 000	104 000	0
Dividends	0	0	0	0
Other Current Debt	101 000	981 000	1 428 000	6 000
Total Current Debt	247 000	1 230 000	1 714 000	6 000
Total Equity and Debt	2 093 000	2 525 000	2 350 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,9 %	50,89 %	96,07 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	56,98 %	34,79 %	22 %	-
Current Ratio	8,45	2,05	0,61	5
Quick Ratio	8,45	2,05	0,61	5
Equity Ratio	0,88	0,51	0,27	0,8
Gross Profit Margin	97,77 %	99,46 %	99,38 %	-