company

DOKTOR TYSNES AS

1358 JAR

Finances

Share Ownership

Return on Equity

2 138,3 %

Current Ratio

1,84

Debt-to-Equity Ratio

26,09

Key figures (NOK)	2022	2021	2020
Revenue	3 335 000	3 199 000	3 059 000
Net Income	1 005 000	1 020 000	781 000
Total Assets	2 741 000	2 455 000	1 515 000
Total Equity	47 000	1 041 000	801 000

Income (NOK)	2022	2021	2020
Revenue	3 335 000	3 199 000	3 059 000
Expenditure	2 029 000	1 889 000	2 055 000
Operating Profit	1 306 000	1 309 000	1 003 000
Financial Income	0	0	0
Financial Costs	17 000	1 000	4 000
Financial Balance	−17 000	−1 000	−4 000
Earnings Before Tax	1 290 000	1 308 000	999 000
Tax	284 000	288 000	218 000
Net Income	1 005 000	1 020 000	781 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	34 000	58 000	83 000
Total Current Assets	2 707 000	2 397 000	1 432 000
Total Assets	2 741 000	2 455 000	1 515 000
Total Retained Equity	27 000	1 021 000	781 000
Total Equity	47 000	1 041 000	801 000
Total Long-Term Debt	1 226 000	971 000	318 000
Total Current Debt	1 468 000	442 000	395 000
Total Equity and Debt	2 741 000	2 455 000	1 515 000

Cash flow (NOK)	2022	2021	2020
Sales Income	728 000	556 000	667 000
Other Income	2 607 000	2 643 000	2 391 000
Revenue	3 335 000	3 199 000	3 059 000
Cost of Goods Sold	3 000	9 000	23 000
Salary Costs	917 000	840 000	978 000
Depreciation	27 000	27 000	27 000
Impairment	0	0	0
Expenditure	2 029 000	1 889 000	2 055 000
Operating Profit	1 306 000	1 309 000	1 003 000
Financial Income	0	0	0
Financial Costs	17 000	1 000	4 000
Financial Balance	−17 000	−1 000	−4 000
Dividends	2 000 000	780 000	0
Net Income	1 005 000	1 020 000	781 000

Balance details (NOK)	2022	2021	2020
Goodwill	27 000	55 000	82 000
Total Intangible Assets	34 000	58 000	83 000
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	34 000	58 000	83 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	2 531 000	2 319 000	1 353 000
Total Current Assets	2 707 000	2 397 000	1 432 000
Total Assets	2 741 000	2 455 000	1 515 000
Total Equity	47 000	1 041 000	801 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	1 226 000	971 000	318 000
Creditors	8 000	16 000	1 000
Unpaid Taxes	89 000	59 000	89 000
Dividends	2 000 000	780 000	0
Other Current Debt	84 000	78 000	86 000
Total Current Debt	1 468 000	442 000	395 000
Total Equity and Debt	2 741 000	2 455 000	1 515 000

Financial indicators	2022	2021	2020
Return on Equity	2 138,3 %	97,98 %	97,5 %
Debt-to-Equity Ratio	26,09	0,93	0,4
Operating Profit Margin	39,16 %	40,92 %	32,79 %
Current Ratio	1,84	5,42	3,63
Quick Ratio	1,84	5,42	3,63
Equity Ratio	0,02	0,42	0,53
Gross Profit Margin	99,91 %	99,72 %	99,25 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English