SOLBYEN EIENDOM AS

1723 SARPSBORG

Finances

Share Ownership

Return on Equity

97,88 %

Current Ratio

−30,56

Debt-to-Equity Ratio

1,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 262 000	0	0	0
Net Income	1 293 000	−41 000	−19 000	0
Total Assets	2 689 000	946 000	957 000	100 000
Total Equity	1 321 000	28 000	69 000	90 000

Income (NOK)	2022	2021	2020
Revenue	9 262 000	0	0
Expenditure	7 393 000	13 000	17 000
Operating Profit	1 869 000	−13 000	−17 000
Financial Income	0	0	0
Financial Costs	229 000	28 000	3 000
Financial Balance	−229 000	−28 000	−3 000
Earnings Before Tax	1 641 000	−41 000	−19 000
Tax	348 000	0	0
Net Income	1 293 000	−41 000	−19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 689 000	946 000	957 000	100 000
Total Assets	2 689 000	946 000	957 000	100 000
Total Retained Equity	1 233 000	−60 000	−19 000	0
Total Equity	1 321 000	28 000	69 000	90 000
Total Long-Term Debt	1 456 000	888 000	888 000	0
Total Current Debt	−88 000	30 000	0	10 000
Total Equity and Debt	2 689 000	946 000	957 000	100 000

Cash flow (NOK)	2022	2021	2020
Sales Income	9 262 000	0	0
Other Income	0	0	0
Revenue	9 262 000	0	0
Cost of Goods Sold	7 329 000	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	7 393 000	13 000	17 000
Operating Profit	1 869 000	−13 000	−17 000
Financial Income	0	0	0
Financial Costs	229 000	28 000	3 000
Financial Balance	−229 000	−28 000	−3 000
Dividends	0	0	0
Net Income	1 293 000	−41 000	−19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	889 000	873 000	0
Total Investments	0	0	0	0
Cash, Bank	2 681 000	57 000	84 000	100 000
Total Current Assets	2 689 000	946 000	957 000	100 000
Total Assets	2 689 000	946 000	957 000	100 000
Total Equity	1 321 000	28 000	69 000	90 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 456 000	888 000	888 000	0
Creditors	47 000	30 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	−395 000	0	0	10 000
Total Current Debt	−88 000	30 000	0	10 000
Total Equity and Debt	2 689 000	946 000	957 000	100 000

Financial indicators	2022	2021	2020	2019
Return on Equity	97,88 %	−146,43 %	−27,54 %	0 %
Debt-to-Equity Ratio	1,1	31,71	12,87	0
Operating Profit Margin	20,18 %	-	-	-
Current Ratio	−30,56	31,53	-	10
Quick Ratio	−30,56	−1,1	−1,1	10
Equity Ratio	0,49	0,03	0,07	0,9
Gross Profit Margin	20,87 %	-	-	-