ADVOKATFIRMAET LANDSVIK & LARSEN AS

5068 BERGEN

Finances

Share Ownership

Return on Equity

95,02 %

Current Ratio

2,15

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	10 088 000	7 716 000	1 936 000
Net Income	2 578 000	2 013 000	548 000
Total Assets	4 862 000	3 894 000	2 102 000
Total Equity	2 713 000	2 084 000	571 000

Income (NOK)	2022	2021	2020
Revenue	10 088 000	7 716 000	1 936 000
Expenditure	6 764 000	5 107 000	1 214 000
Operating Profit	3 324 000	2 609 000	723 000
Financial Income	0	1 000	0
Financial Costs	18 000	19 000	22 000
Financial Balance	−18 000	−18 000	−22 000
Earnings Before Tax	3 306 000	2 591 000	700 000
Tax	728 000	578 000	153 000
Net Income	2 578 000	2 013 000	548 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	261 000	210 000	224 000
Total Current Assets	4 601 000	3 684 000	1 878 000
Total Assets	4 862 000	3 894 000	2 102 000
Total Retained Equity	2 683 000	2 054 000	541 000
Total Equity	2 713 000	2 084 000	571 000
Total Long-Term Debt	8 000	8 000	10 000
Total Current Debt	2 141 000	1 802 000	1 521 000
Total Equity and Debt	4 862 000	3 894 000	2 102 000

Cash flow (NOK)	2022	2021	2020
Sales Income	10 088 000	7 716 000	1 936 000
Other Income	0	0	0
Revenue	10 088 000	7 716 000	1 936 000
Cost of Goods Sold	232 000	166 000	11 000
Salary Costs	5 334 000	4 083 000	997 000
Depreciation	75 000	55 000	12 000
Impairment	0	0	0
Expenditure	6 764 000	5 107 000	1 214 000
Operating Profit	3 324 000	2 609 000	723 000
Financial Income	0	1 000	0
Financial Costs	18 000	19 000	22 000
Financial Balance	−18 000	−18 000	−22 000
Dividends	1 950 000	500 000	0
Net Income	2 578 000	2 013 000	548 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	261 000	167 000	181 000
Total Tangible Assets	261 000	167 000	181 000
Total Fiancial Fixed Assets	0	43 000	43 000
Total Fixed Assets	261 000	210 000	224 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	1 537 000	1 630 000	705 000
Total Current Assets	4 601 000	3 684 000	1 878 000
Total Assets	4 862 000	3 894 000	2 102 000
Total Equity	2 713 000	2 084 000	571 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	8 000	8 000	10 000
Creditors	204 000	192 000	139 000
Unpaid Taxes	764 000	667 000	687 000
Dividends	1 950 000	500 000	0
Other Current Debt	445 000	364 000	86 000
Total Current Debt	2 141 000	1 802 000	1 521 000
Total Equity and Debt	4 862 000	3 894 000	2 102 000

Financial indicators	2022	2021	2020
Return on Equity	95,02 %	96,59 %	95,97 %
Debt-to-Equity Ratio	0	0	0,02
Operating Profit Margin	32,95 %	33,81 %	37,35 %
Current Ratio	2,15	2,04	1,23
Quick Ratio	2,15	2,04	1,23
Equity Ratio	0,56	0,54	0,27
Gross Profit Margin	97,7 %	97,85 %	99,43 %