JORDBÆRTAUSA AS

7316 LENSVIK

Finances

Share Ownership

Return on Equity

11,84 %

Current Ratio

4,87

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	1 398 000	1 095 000	1 365 000
Net Income	113 000	337 000	414 000
Total Assets	1 144 000	939 000	627 000
Total Equity	954 000	841 000	504 000

Income (NOK)	2022	2021	2020
Revenue	1 398 000	1 095 000	1 365 000
Expenditure	1 253 000	662 000	836 000
Operating Profit	146 000	433 000	528 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	145 000	433 000	528 000
Tax	32 000	95 000	114 000
Net Income	113 000	337 000	414 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	234 000	0	0
Total Current Assets	910 000	939 000	627 000
Total Assets	1 144 000	939 000	627 000
Total Retained Equity	865 000	752 000	414 000
Total Equity	954 000	841 000	504 000
Total Long-Term Debt	3 000	0	0
Total Current Debt	187 000	98 000	122 000
Total Equity and Debt	1 144 000	939 000	627 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 398 000	1 095 000	1 365 000
Other Income	0	0	0
Revenue	1 398 000	1 095 000	1 365 000
Cost of Goods Sold	1 138 000	554 000	787 000
Salary Costs	0	0	0
Depreciation	44 000	0	0
Impairment	0	0	0
Expenditure	1 253 000	662 000	836 000
Operating Profit	146 000	433 000	528 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	113 000	337 000	414 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	234 000	0	0
Fixtures	0	0	0
Total Tangible Assets	234 000	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	234 000	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	856 000	855 000	402 000
Total Current Assets	910 000	939 000	627 000
Total Assets	1 144 000	939 000	627 000
Total Equity	954 000	841 000	504 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	3 000	0	0
Creditors	143 000	2 000	2 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	13 000	0	7 000
Total Current Debt	187 000	98 000	122 000
Total Equity and Debt	1 144 000	939 000	627 000

Financial indicators	2022	2021	2020
Return on Equity	11,84 %	40,07 %	82,14 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	10,44 %	39,54 %	38,68 %
Current Ratio	4,87	9,58	5,14
Quick Ratio	4,87	9,58	5,14
Equity Ratio	0,83	0,9	0,8
Gross Profit Margin	18,6 %	49,41 %	42,34 %