BA6B EIENDOM AS

0787 OSLO

Finances

Share Ownership

Return on Equity

100,17 %

Current Ratio

0,23

Debt-to-Equity Ratio

1,92

Key figures (NOK)	2022	2021	2020
Revenue	3 521 000	578 000	627 000
Net Income	2 307 000	−1 008 000	−449 000
Total Assets	7 328 000	3 947 000	2 750 000
Total Equity	2 303 000	408 000	394 000

Income (NOK)	2022	2021	2020
Revenue	3 521 000	578 000	627 000
Expenditure	539 000	1 870 000	1 208 000
Operating Profit	2 982 000	−1 293 000	−581 000
Financial Income	115 000	0	0
Financial Costs	140 000	0	0
Financial Balance	−25 000	0	0
Earnings Before Tax	2 958 000	−1 293 000	−581 000
Tax	651 000	−284 000	−132 000
Net Income	2 307 000	−1 008 000	−449 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	7 193 000	2 470 000	2 417 000
Total Current Assets	135 000	1 478 000	333 000
Total Assets	7 328 000	3 947 000	2 750 000
Total Retained Equity	553 000	−1 342 000	−334 000
Total Equity	2 303 000	408 000	394 000
Total Long-Term Debt	4 425 000	263 000	259 000
Total Current Debt	600 000	3 276 000	2 097 000
Total Equity and Debt	7 328 000	3 947 000	2 750 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	3 521 000	578 000	627 000
Revenue	3 521 000	578 000	627 000
Cost of Goods Sold	377 000	126 000	0
Salary Costs	0	0	0
Depreciation	28 000	29 000	29 000
Impairment	0	0	0
Expenditure	539 000	1 870 000	1 208 000
Operating Profit	2 982 000	−1 293 000	−581 000
Financial Income	115 000	0	0
Financial Costs	140 000	0	0
Financial Balance	−25 000	0	0
Dividends	0	0	0
Net Income	2 307 000	−1 008 000	−449 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	1 967 000	2 470 000	2 417 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	1 967 000	2 470 000	2 417 000
Total Fiancial Fixed Assets	5 226 000	0	0
Total Fixed Assets	7 193 000	2 470 000	2 417 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	122 000	57 000	198 000
Total Current Assets	135 000	1 478 000	333 000
Total Assets	7 328 000	3 947 000	2 750 000
Total Equity	2 303 000	408 000	394 000
Short-Term Group Debt	529 000	3 138 000	1 638 000
Total Long-Term Debt	4 425 000	263 000	259 000
Creditors	27 000	127 000	459 000
Unpaid Taxes	40 000	0	0
Dividends	0	0	0
Other Current Debt	4 000	11 000	0
Total Current Debt	600 000	3 276 000	2 097 000
Total Equity and Debt	7 328 000	3 947 000	2 750 000

Financial indicators	2022	2021	2020
Return on Equity	100,17 %	−247,06 %	−113,96 %
Debt-to-Equity Ratio	1,92	0,64	0,66
Operating Profit Margin	84,69 %	−223,7 %	−92,66 %
Current Ratio	0,23	0,45	0,16
Quick Ratio	0,23	0,45	0,16
Equity Ratio	0,31	0,1	0,14
Gross Profit Margin	89,29 %	78,2 %	100 %