KURE BYGGE BISTAND AS

1570 DILLING

Finances

Share Ownership

Return on Equity

17,07 %

Current Ratio

1,07

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	1 798 000	1 715 000	1 620 000
Net Income	7 000	204 000	291 000
Total Assets	564 000	629 000	728 000
Total Equity	41 000	35 000	21 000

Income (NOK)	2022	2021	2020
Revenue	1 798 000	1 715 000	1 620 000
Expenditure	1 790 000	1 453 000	1 247 000
Operating Profit	8 000	261 000	373 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	8 000	261 000	373 000
Tax	2 000	58 000	82 000
Net Income	7 000	204 000	291 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	5 000	0	0
Total Current Assets	559 000	629 000	728 000
Total Assets	564 000	629 000	728 000
Total Retained Equity	21 000	15 000	1 000
Total Equity	41 000	35 000	21 000
Total Long-Term Debt	0	0	0
Total Current Debt	523 000	595 000	708 000
Total Equity and Debt	564 000	629 000	728 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 798 000	1 715 000	1 620 000
Other Income	0	0	0
Revenue	1 798 000	1 715 000	1 620 000
Cost of Goods Sold	1 000	0	0
Salary Costs	1 358 000	1 101 000	941 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	1 790 000	1 453 000	1 247 000
Operating Profit	8 000	261 000	373 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	190 000	290 000
Net Income	7 000	204 000	291 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	5 000	0	0
Total Fixed Assets	5 000	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	385 000	468 000	569 000
Total Current Assets	559 000	629 000	728 000
Total Assets	564 000	629 000	728 000
Total Equity	41 000	35 000	21 000
Short-Term Group Debt	0	190 000	0
Total Long-Term Debt	0	0	0
Creditors	47 000	0	0
Unpaid Taxes	180 000	144 000	154 000
Dividends	0	190 000	290 000
Other Current Debt	294 000	203 000	182 000
Total Current Debt	523 000	595 000	708 000
Total Equity and Debt	564 000	629 000	728 000

Financial indicators	2022	2021	2020
Return on Equity	17,07 %	582,86 %	1 385,71 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	0,44 %	15,22 %	23,02 %
Current Ratio	1,07	1,06	1,03
Quick Ratio	1,07	1,06	1,03
Equity Ratio	0,07	0,06	0,03
Gross Profit Margin	99,94 %	100 %	100 %