JAKOBSEN FRUKT & GRØNT AS

0188 OSLO

Finances

Return on Equity

21,36 %

Current Ratio

5,93

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	1 224 000	1 098 000	1 482 000
Net Income	255 000	311 000	603 000
Total Assets	1 430 000	1 123 000	806 000
Total Equity	1 194 000	938 000	627 000

Income (NOK)	2022	2021	2020
Revenue	1 224 000	1 098 000	1 482 000
Expenditure	895 000	703 000	816 000
Operating Profit	329 000	396 000	667 000
Financial Income	2 000	1 000	83 000
Financial Costs	2 000	2 000	0
Financial Balance	0	−1 000	83 000
Earnings Before Tax	329 000	395 000	750 000
Tax	74 000	84 000	147 000
Net Income	255 000	311 000	603 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	25 000	37 000	33 000
Total Current Assets	1 405 000	1 086 000	773 000
Total Assets	1 430 000	1 123 000	806 000
Total Retained Equity	1 164 000	914 000	603 000
Total Equity	1 194 000	938 000	627 000
Total Long-Term Debt	0	0	0
Total Current Debt	237 000	185 000	179 000
Total Equity and Debt	1 430 000	1 123 000	806 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 224 000	1 098 000	1 482 000
Other Income	0	0	0
Revenue	1 224 000	1 098 000	1 482 000
Cost of Goods Sold	61 000	45 000	117 000
Salary Costs	748 000	628 000	679 000
Depreciation	11 000	11 000	1 000
Impairment	0	0	0
Expenditure	895 000	703 000	816 000
Operating Profit	329 000	396 000	667 000
Financial Income	2 000	1 000	83 000
Financial Costs	2 000	2 000	0
Financial Balance	0	−1 000	83 000
Dividends	0	0	0
Net Income	255 000	311 000	603 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	10 000	22 000	33 000
Total Tangible Assets	10 000	22 000	33 000
Total Fiancial Fixed Assets	15 000	15 000	0
Total Fixed Assets	25 000	37 000	33 000
Stock	0	0	0
Total Investments	683 000	583 000	402 000
Cash, Bank	617 000	451 000	371 000
Total Current Assets	1 405 000	1 086 000	773 000
Total Assets	1 430 000	1 123 000	806 000
Total Equity	1 194 000	938 000	627 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	8 000	0	0
Unpaid Taxes	156 000	96 000	32 000
Dividends	0	0	0
Other Current Debt	0	2 000	0
Total Current Debt	237 000	185 000	179 000
Total Equity and Debt	1 430 000	1 123 000	806 000

Financial indicators	2022	2021	2020
Return on Equity	21,36 %	33,16 %	96,17 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	26,88 %	36,07 %	45,01 %
Current Ratio	5,93	5,87	4,32
Quick Ratio	5,93	5,87	4,32
Equity Ratio	0,83	0,84	0,78
Gross Profit Margin	95,02 %	95,9 %	92,11 %