NORDVEST BOLIG AS

6030 LANGEVÅG

Finances

Share Ownership

Return on Equity

341,18 %

Current Ratio

0,82

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020
Revenue	1 671 000	1 957 000	1 656 000
Net Income	−58 000	71 000	−55 000
Total Assets	407 000	473 000	350 000
Total Equity	−17 000	40 000	−30 000

Income (NOK)	2022	2021	2020
Revenue	1 671 000	1 957 000	1 656 000
Expenditure	1 730 000	1 882 000	1 710 000
Operating Profit	−60 000	74 000	−55 000
Financial Income	0	0	0
Financial Costs	1 000	0	0
Financial Balance	−1 000	0	0
Earnings Before Tax	−60 000	74 000	−55 000
Tax	−3 000	3 000	0
Net Income	−58 000	71 000	−55 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	59 000	74 000	80 000
Total Current Assets	348 000	398 000	270 000
Total Assets	407 000	473 000	350 000
Total Retained Equity	−42 000	16 000	−55 000
Total Equity	−17 000	40 000	−30 000
Total Long-Term Debt	0	3 000	0
Total Current Debt	425 000	430 000	381 000
Total Equity and Debt	407 000	473 000	350 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 671 000	1 957 000	1 656 000
Other Income	0	0	0
Revenue	1 671 000	1 957 000	1 656 000
Cost of Goods Sold	17 000	8 000	37 000
Salary Costs	1 386 000	1 515 000	1 465 000
Depreciation	23 000	21 000	5 000
Impairment	0	0	0
Expenditure	1 730 000	1 882 000	1 710 000
Operating Profit	−60 000	74 000	−55 000
Financial Income	0	0	0
Financial Costs	1 000	0	0
Financial Balance	−1 000	0	0
Dividends	0	0	0
Net Income	−58 000	71 000	−55 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	11 000	0	0
Fixtures	40 000	74 000	80 000
Total Tangible Assets	51 000	74 000	80 000
Total Fiancial Fixed Assets	8 000	0	0
Total Fixed Assets	59 000	74 000	80 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	114 000	300 000	218 000
Total Current Assets	348 000	398 000	270 000
Total Assets	407 000	473 000	350 000
Total Equity	−17 000	40 000	−30 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	3 000	0
Creditors	7 000	4 000	9 000
Unpaid Taxes	198 000	292 000	222 000
Dividends	0	0	0
Other Current Debt	219 000	132 000	151 000
Total Current Debt	425 000	430 000	381 000
Total Equity and Debt	407 000	473 000	350 000

Financial indicators	2022	2021	2020
Return on Equity	341,18 %	177,5 %	183,33 %
Debt-to-Equity Ratio	−0	0,08	−0
Operating Profit Margin	−3,59 %	3,78 %	−3,32 %
Current Ratio	0,82	0,93	0,71
Quick Ratio	0,82	0,93	0,71
Equity Ratio	−0,04	0,08	−0,09
Gross Profit Margin	98,98 %	99,59 %	97,77 %