LEGE SOLVEIG VOLD AS

6650 SURNADAL

Finances

Share Ownership

Return on Equity

−7,97 %

Current Ratio

1,44

Debt-to-Equity Ratio

1,89

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 822 000	1 813 000	1 737 000	0
Net Income	−22 000	261 000	173 000	−4 000
Total Assets	937 000	647 000	370 000	21 000
Total Equity	276 000	448 000	188 000	15 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 822 000	1 813 000	1 737 000	0
Expenditure	1 836 000	1 478 000	1 520 000	4 000
Operating Profit	−13 000	335 000	218 000	−4 000
Financial Income	0	0	0	0
Financial Costs	10 000	0	0	0
Financial Balance	−10 000	0	0	0
Earnings Before Tax	−23 000	335 000	218 000	−4 000
Tax	−2 000	74 000	45 000	0
Net Income	−22 000	261 000	173 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	736 000	34 000	47 000	0
Total Current Assets	201 000	614 000	323 000	21 000
Total Assets	937 000	647 000	370 000	21 000
Total Retained Equity	246 000	418 000	158 000	−4 000
Total Equity	276 000	448 000	188 000	15 000
Total Long-Term Debt	521 000	2 000	3 000	0
Total Current Debt	140 000	198 000	180 000	6 000
Total Equity and Debt	937 000	647 000	370 000	21 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 698 000	1 813 000	1 718 000	0
Other Income	125 000	0	20 000	0
Revenue	1 822 000	1 813 000	1 737 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	897 000	856 000	830 000	0
Depreciation	192 000	13 000	4 000	0
Impairment	0	0	0	0
Expenditure	1 836 000	1 478 000	1 520 000	4 000
Operating Profit	−13 000	335 000	218 000	−4 000
Financial Income	0	0	0	0
Financial Costs	10 000	0	0	0
Financial Balance	−10 000	0	0	0
Dividends	150 000	0	0	0
Net Income	−22 000	261 000	173 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	736 000	34 000	47 000	0
Total Tangible Assets	736 000	34 000	47 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	736 000	34 000	47 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	161 000	568 000	261 000	21 000
Total Current Assets	201 000	614 000	323 000	21 000
Total Assets	937 000	647 000	370 000	21 000
Total Equity	276 000	448 000	188 000	15 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	521 000	2 000	3 000	0
Creditors	8 000	−4 000	4 000	0
Unpaid Taxes	42 000	41 000	49 000	0
Dividends	150 000	0	0	0
Other Current Debt	90 000	85 000	84 000	6 000
Total Current Debt	140 000	198 000	180 000	6 000
Total Equity and Debt	937 000	647 000	370 000	21 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,97 %	58,26 %	92,02 %	−26,67 %
Debt-to-Equity Ratio	1,89	0	0,02	0
Operating Profit Margin	−0,71 %	18,48 %	12,55 %	-
Current Ratio	1,44	3,1	1,79	3,5
Quick Ratio	1,44	3,1	1,79	3,5
Equity Ratio	0,29	0,69	0,51	0,71
Gross Profit Margin	100 %	100 %	100 %	-