company

WIENS AS

2750 GRAN

Finances

Share Ownership

Return on Equity

24,85 %

Current Ratio

1,83

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020
Revenue	1 852 000	1 570 000	955 000
Net Income	82 000	96 000	127 000
Total Assets	650 000	447 000	306 000
Total Equity	330 000	248 000	152 000

Income (NOK)	2022	2021	2020
Revenue	1 852 000	1 570 000	955 000
Expenditure	1 747 000	1 448 000	793 000
Operating Profit	106 000	121 000	163 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	106 000	121 000	163 000
Tax	24 000	25 000	36 000
Net Income	82 000	96 000	127 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	64 000	13 000	21 000
Total Current Assets	586 000	433 000	286 000
Total Assets	650 000	447 000	306 000
Total Retained Equity	305 000	223 000	127 000
Total Equity	330 000	248 000	152 000
Total Long-Term Debt	0	0	0
Total Current Debt	320 000	199 000	155 000
Total Equity and Debt	650 000	447 000	306 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 852 000	1 570 000	955 000
Other Income	0	0	0
Revenue	1 852 000	1 570 000	955 000
Cost of Goods Sold	896 000	645 000	245 000
Salary Costs	729 000	678 000	481 000
Depreciation	14 000	7 000	6 000
Impairment	0	0	0
Expenditure	1 747 000	1 448 000	793 000
Operating Profit	106 000	121 000	163 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	82 000	96 000	127 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	64 000	13 000	21 000
Total Tangible Assets	64 000	13 000	21 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	64 000	13 000	21 000
Stock	6 000	6 000	5 000
Total Investments	0	0	0
Cash, Bank	548 000	390 000	232 000
Total Current Assets	586 000	433 000	286 000
Total Assets	650 000	447 000	306 000
Total Equity	330 000	248 000	152 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	132 000	33 000	7 000
Unpaid Taxes	90 000	69 000	62 000
Dividends	0	0	0
Other Current Debt	75 000	70 000	49 000
Total Current Debt	320 000	199 000	155 000
Total Equity and Debt	650 000	447 000	306 000

Financial indicators	2022	2021	2020
Return on Equity	24,85 %	38,71 %	83,55 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	5,72 %	7,71 %	17,07 %
Current Ratio	1,83	2,18	1,85
Quick Ratio	1,87	2,24	1,91
Equity Ratio	0,51	0,55	0,5
Gross Profit Margin	51,62 %	58,92 %	74,35 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English