VESTNES BYGG EIENDOM AS

6390 VESTNES

Finances

Share Ownership

Return on Equity

−27,16 %

Current Ratio

Debt-to-Equity Ratio

86,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	228 000	154 000	50 000	0
Net Income	−22 000	73 000	6 000	0
Total Assets	7 081 000	4 049 000	1 608 000	30 000
Total Equity	81 000	103 000	30 000	24 000

Income (NOK)	2022	2021	2020
Revenue	228 000	154 000	50 000
Expenditure	53 000	18 000	12 000
Operating Profit	175 000	136 000	38 000
Financial Income	0	0	0
Financial Costs	198 000	42 000	33 000
Financial Balance	−198 000	−42 000	−33 000
Earnings Before Tax	−22 000	94 000	6 000
Tax	0	21 000	0
Net Income	−22 000	73 000	6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 993 000	4 058 000	1 553 000	0
Total Current Assets	88 000	−9 000	56 000	30 000
Total Assets	7 081 000	4 049 000	1 608 000	30 000
Total Retained Equity	57 000	79 000	6 000	0
Total Equity	81 000	103 000	30 000	24 000
Total Long-Term Debt	6 996 000	4 069 000	0	0
Total Current Debt	4 000	−124 000	1 578 000	6 000
Total Equity and Debt	7 081 000	4 049 000	1 608 000	30 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	228 000	154 000	50 000
Revenue	228 000	154 000	50 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	53 000	18 000	12 000
Operating Profit	175 000	136 000	38 000
Financial Income	0	0	0
Financial Costs	198 000	42 000	33 000
Financial Balance	−198 000	−42 000	−33 000
Dividends	0	0	0
Net Income	−22 000	73 000	6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 993 000	4 058 000	1 553 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 993 000	4 058 000	1 553 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 993 000	4 058 000	1 553 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	54 000	9 000	56 000	30 000
Total Current Assets	88 000	−9 000	56 000	30 000
Total Assets	7 081 000	4 049 000	1 608 000	30 000
Total Equity	81 000	103 000	30 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 996 000	4 069 000	0	0
Creditors	4 000	60 000	6 000	0
Unpaid Taxes	0	−207 000	−31 000	0
Dividends	0	0	0	0
Other Current Debt	0	3 000	1 603 000	6 000
Total Current Debt	4 000	−124 000	1 578 000	6 000
Total Equity and Debt	7 081 000	4 049 000	1 608 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−27,16 %	70,87 %	20 %	0 %
Debt-to-Equity Ratio	86,37	39,5	0	0
Operating Profit Margin	76,75 %	88,31 %	76 %	-
Current Ratio	22	0,07	0,04	5
Quick Ratio	22	0,07	0,04	5
Equity Ratio	0,01	0,03	0,02	0,8
Gross Profit Margin	100 %	100 %	100 %	-