company

SMARTEMPLOY AS

1362 HOSLE

Finances

Share Ownership

Return on Equity

96,59 %

Current Ratio

2,2

Debt-to-Equity Ratio

−1,29

Key figures (NOK)	2022	2021	2020
Revenue	62 000	177 000	154 000
Net Income	−4 192 000	−4 197 000	−2 250 000
Total Assets	1 845 000	1 112 000	2 054 000
Total Equity	−4 340 000	−148 000	1 750 000

Income (NOK)	2022	2021	2020
Revenue	62 000	177 000	154 000
Expenditure	4 254 000	4 374 000	2 405 000
Operating Profit	−4 193 000	−4 197 000	−2 251 000
Financial Income	1 000	0	1 000
Financial Costs	0	1 000	0
Financial Balance	1 000	−1 000	1 000
Earnings Before Tax	−4 192 000	−4 197 000	−2 250 000
Tax	0	0	0
Net Income	−4 192 000	−4 197 000	−2 250 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	558 000	597 000	597 000
Total Current Assets	1 287 000	516 000	1 458 000
Total Assets	1 845 000	1 112 000	2 054 000
Total Retained Equity	−10 640 000	−6 448 000	−2 250 000
Total Equity	−4 340 000	−148 000	1 750 000
Total Long-Term Debt	5 600 000	1 100 000	0
Total Current Debt	585 000	160 000	304 000
Total Equity and Debt	1 845 000	1 112 000	2 054 000

Cash flow (NOK)	2022	2021	2020
Sales Income	62 000	177 000	54 000
Other Income	0	0	100 000
Revenue	62 000	177 000	154 000
Cost of Goods Sold	0	16 000	273 000
Salary Costs	1 068 000	191 000	1 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	4 254 000	4 374 000	2 405 000
Operating Profit	−4 193 000	−4 197 000	−2 251 000
Financial Income	1 000	0	1 000
Financial Costs	0	1 000	0
Financial Balance	1 000	−1 000	1 000
Dividends	0	0	0
Net Income	−4 192 000	−4 197 000	−2 250 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	558 000	558 000	558 000
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	38 000	38 000
Total Fixed Assets	558 000	597 000	597 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	744 000	140 000	1 093 000
Total Current Assets	1 287 000	516 000	1 458 000
Total Assets	1 845 000	1 112 000	2 054 000
Total Equity	−4 340 000	−148 000	1 750 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	5 600 000	1 100 000	0
Creditors	364 000	91 000	266 000
Unpaid Taxes	45 000	29 000	0
Dividends	0	0	0
Other Current Debt	176 000	40 000	29 000
Total Current Debt	585 000	160 000	304 000
Total Equity and Debt	1 845 000	1 112 000	2 054 000

Financial indicators	2022	2021	2020
Return on Equity	96,59 %	2 835,81 %	−128,57 %
Debt-to-Equity Ratio	−1,29	−7,43	0
Operating Profit Margin	−6 762,9 %	−2 371,19 %	−1 461,69 %
Current Ratio	2,2	3,23	4,8
Quick Ratio	2,2	3,23	4,8
Equity Ratio	−2,35	−0,13	0,85
Gross Profit Margin	100 %	90,96 %	−77,27 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English