BERGEN BOBLEFOTBALL AS

5254 SANDSLI

Finances

Share Ownership

Return on Equity

14,04 %

Current Ratio

1,34

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	678 000	413 000	223 000
Net Income	8 000	105 000	116 000
Total Assets	225 000	127 000	141 000
Total Equity	57 000	129 000	24 000

Income (NOK)	2022	2021	2020
Revenue	678 000	413 000	223 000
Expenditure	637 000	278 000	106 000
Operating Profit	41 000	134 000	116 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	41 000	134 000	116 000
Tax	33 000	29 000	0
Net Income	8 000	105 000	116 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	225 000	127 000	141 000
Total Assets	225 000	127 000	141 000
Total Retained Equity	27 000	105 000	0
Total Equity	57 000	129 000	24 000
Total Long-Term Debt	0	0	116 000
Total Current Debt	168 000	−2 000	0
Total Equity and Debt	225 000	127 000	141 000

Cash flow (NOK)	2022	2021	2020
Sales Income	435 000	311 000	223 000
Other Income	243 000	102 000	0
Revenue	678 000	413 000	223 000
Cost of Goods Sold	3 000	4 000	72 000
Salary Costs	472 000	145 000	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	637 000	278 000	106 000
Operating Profit	41 000	134 000	116 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	80 000	0	0
Net Income	8 000	105 000	116 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	225 000	127 000	141 000
Total Current Assets	225 000	127 000	141 000
Total Assets	225 000	127 000	141 000
Total Equity	57 000	129 000	24 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	116 000
Creditors	0	0	0
Unpaid Taxes	36 000	0	0
Dividends	80 000	0	0
Other Current Debt	43 000	−7 000	0
Total Current Debt	168 000	−2 000	0
Total Equity and Debt	225 000	127 000	141 000

Financial indicators	2022	2021	2020
Return on Equity	14,04 %	81,4 %	483,33 %
Debt-to-Equity Ratio	0	0	4,83
Operating Profit Margin	6,05 %	32,45 %	52,02 %
Current Ratio	1,34	−63,5	-
Quick Ratio	1,34	−63,5	-
Equity Ratio	0,25	1,02	0,17
Gross Profit Margin	99,56 %	99,03 %	67,71 %