A/B MUR AS

2960 RØN

Finances

Share Ownership

Return on Equity

31,95 %

Current Ratio

2,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	3 913 000	3 300 000	2 185 000
Net Income	324 000	400 000	266 000
Total Assets	1 797 000	1 499 000	684 000
Total Equity	1 014 000	690 000	291 000

Income (NOK)	2022	2021	2020
Revenue	3 913 000	3 300 000	2 185 000
Expenditure	3 500 000	2 786 000	1 844 000
Operating Profit	413 000	514 000	340 000
Financial Income	2 000	1 000	0
Financial Costs	0	0	0
Financial Balance	2 000	1 000	0
Earnings Before Tax	415 000	515 000	340 000
Tax	91 000	116 000	74 000
Net Income	324 000	400 000	266 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	5 000	24 000	43 000
Total Current Assets	1 792 000	1 475 000	641 000
Total Assets	1 797 000	1 499 000	684 000
Total Retained Equity	990 000	666 000	266 000
Total Equity	1 014 000	690 000	291 000
Total Long-Term Debt	0	0	0
Total Current Debt	782 000	809 000	393 000
Total Equity and Debt	1 797 000	1 499 000	684 000

Cash flow (NOK)	2022	2021	2020
Sales Income	3 913 000	3 300 000	2 125 000
Other Income	0	0	60 000
Revenue	3 913 000	3 300 000	2 185 000
Cost of Goods Sold	1 546 000	1 079 000	783 000
Salary Costs	1 634 000	1 355 000	785 000
Depreciation	19 000	19 000	14 000
Impairment	0	0	0
Expenditure	3 500 000	2 786 000	1 844 000
Operating Profit	413 000	514 000	340 000
Financial Income	2 000	1 000	0
Financial Costs	0	0	0
Financial Balance	2 000	1 000	0
Dividends	0	0	0
Net Income	324 000	400 000	266 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	5 000	24 000	43 000
Total Tangible Assets	5 000	24 000	43 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	5 000	24 000	43 000
Stock	0	174 000	0
Total Investments	0	0	0
Cash, Bank	1 009 000	1 061 000	212 000
Total Current Assets	1 792 000	1 475 000	641 000
Total Assets	1 797 000	1 499 000	684 000
Total Equity	1 014 000	690 000	291 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	266 000	232 000	122 000
Unpaid Taxes	267 000	330 000	119 000
Dividends	0	0	0
Other Current Debt	159 000	131 000	78 000
Total Current Debt	782 000	809 000	393 000
Total Equity and Debt	1 797 000	1 499 000	684 000

Financial indicators	2022	2021	2020
Return on Equity	31,95 %	57,97 %	91,41 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	10,55 %	15,58 %	15,56 %
Current Ratio	2,29	1,82	1,63
Quick Ratio	2,29	2,32	1,63
Equity Ratio	0,56	0,46	0,43
Gross Profit Margin	60,49 %	67,3 %	64,16 %