company

ACHIEVE EIENDOMSMEGLING AS

5010 BERGEN

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

78,01 %

Current Ratio

1,45

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020
Revenue	30 481 000	26 011 000	12 784 000
Net Income	2 880 000	3 905 000	1 913 000
Total Assets	10 870 000	10 809 000	6 970 000
Total Equity	3 692 000	5 812 000	1 907 000

Income (NOK)	2022	2021	2020
Revenue	30 481 000	26 011 000	12 784 000
Expenditure	26 850 000	20 924 000	10 265 000
Operating Profit	3 631 000	5 087 000	2 519 000
Financial Income	109 000	1 000	0
Financial Costs	31 000	68 000	65 000
Financial Balance	78 000	−67 000	−65 000
Earnings Before Tax	3 708 000	5 021 000	2 454 000
Tax	828 000	1 116 000	541 000
Net Income	2 880 000	3 905 000	1 913 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	431 000	69 000	83 000
Total Current Assets	10 439 000	10 740 000	6 887 000
Total Assets	10 870 000	10 809 000	6 970 000
Total Retained Equity	0	1 426 000	1 407 000
Total Equity	3 692 000	5 812 000	1 907 000
Total Long-Term Debt	0	22 000	13 000
Total Current Debt	7 178 000	4 975 000	5 050 000
Total Equity and Debt	10 870 000	10 809 000	6 970 000

Cash flow (NOK)	2022	2021	2020
Sales Income	29 386 000	25 193 000	12 466 000
Other Income	1 095 000	818 000	317 000
Revenue	30 481 000	26 011 000	12 784 000
Cost of Goods Sold	5 777 000	3 567 000	1 573 000
Salary Costs	14 531 000	12 218 000	5 566 000
Depreciation	43 000	31 000	24 000
Impairment	0	0	0
Expenditure	26 850 000	20 924 000	10 265 000
Operating Profit	3 631 000	5 087 000	2 519 000
Financial Income	109 000	1 000	0
Financial Costs	31 000	68 000	65 000
Financial Balance	78 000	−67 000	−65 000
Dividends	2 000 000	0	500 000
Net Income	2 880 000	3 905 000	1 913 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	22 000	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	159 000	69 000	83 000
Total Tangible Assets	159 000	69 000	83 000
Total Fiancial Fixed Assets	250 000	0	0
Total Fixed Assets	431 000	69 000	83 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	5 934 000	5 823 000	3 876 000
Total Current Assets	10 439 000	10 740 000	6 887 000
Total Assets	10 870 000	10 809 000	6 970 000
Total Equity	3 692 000	5 812 000	1 907 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	22 000	13 000
Creditors	1 226 000	1 299 000	437 000
Unpaid Taxes	952 000	1 134 000	808 000
Dividends	2 000 000	0	500 000
Other Current Debt	2 128 000	1 434 000	777 000
Total Current Debt	7 178 000	4 975 000	5 050 000
Total Equity and Debt	10 870 000	10 809 000	6 970 000

Financial indicators	2022	2021	2020
Return on Equity	78,01 %	67,19 %	100,31 %
Debt-to-Equity Ratio	0	0	0,01
Operating Profit Margin	11,91 %	19,56 %	19,7 %
Current Ratio	1,45	2,16	1,36
Quick Ratio	1,45	2,16	1,36
Equity Ratio	0,34	0,54	0,27
Gross Profit Margin	81,05 %	86,29 %	87,7 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English