SAMEIET OVALEN

4306 SANDNES

Finances

Share Ownership

Return on Equity

62,54 %

Current Ratio

5,43

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	4 470 000	2 621 000	2 420 000
Net Income	1 578 000	184 000	761 000
Total Assets	3 094 000	1 815 000	928 000
Total Equity	2 523 000	946 000	761 000

Income (NOK)	2022	2021	2020
Revenue	4 470 000	2 621 000	2 420 000
Expenditure	2 907 000	2 447 000	1 659 000
Operating Profit	1 564 000	175 000	761 000
Financial Income	14 000	9 000	0
Financial Costs	0	0	0
Financial Balance	14 000	9 000	0
Earnings Before Tax	1 578 000	184 000	761 000
Tax	0	0	0
Net Income	1 578 000	184 000	761 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	3 094 000	1 815 000	928 000
Total Assets	3 094 000	1 815 000	928 000
Total Retained Equity	2 523 000	946 000	761 000
Total Equity	2 523 000	946 000	761 000
Total Long-Term Debt	0	0	0
Total Current Debt	570 000	869 000	166 000
Total Equity and Debt	3 094 000	1 815 000	928 000

Cash flow (NOK)	2022	2021	2020
Sales Income	4 468 000	2 620 000	2 420 000
Other Income	3 000	2 000	0
Revenue	4 470 000	2 621 000	2 420 000
Cost of Goods Sold	0	0	0
Salary Costs	241 000	157 000	58 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	2 907 000	2 447 000	1 659 000
Operating Profit	1 564 000	175 000	761 000
Financial Income	14 000	9 000	0
Financial Costs	0	0	0
Financial Balance	14 000	9 000	0
Dividends	0	0	0
Net Income	1 578 000	184 000	761 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	2 755 000	1 550 000	598 000
Total Current Assets	3 094 000	1 815 000	928 000
Total Assets	3 094 000	1 815 000	928 000
Total Equity	2 523 000	946 000	761 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	570 000	869 000	166 000
Total Current Debt	570 000	869 000	166 000
Total Equity and Debt	3 094 000	1 815 000	928 000

Financial indicators	2022	2021	2020
Return on Equity	62,54 %	19,45 %	100 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	34,99 %	6,68 %	31,45 %
Current Ratio	5,43	2,09	5,59
Quick Ratio	5,43	2,09	5,59
Equity Ratio	0,82	0,52	0,82
Gross Profit Margin	100 %	100 %	100 %