ANDY PETT AS

1615 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

−23,16 %

Current Ratio

0,18

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	698 000	795 000	432 000	0
Net Income	−44 000	116 000	237 000	−2 000
Total Assets	496 000	939 000	386 000	60 000
Total Equity	190 000	233 000	237 000	58 000

Income (NOK)	2022	2021	2020	2019
Revenue	698 000	795 000	432 000	0
Expenditure	737 000	643 000	195 000	2 000
Operating Profit	−39 000	152 000	237 000	−2 000
Financial Income	0	0	0	0
Financial Costs	5 000	4 000	0	0
Financial Balance	−5 000	−4 000	0	0
Earnings Before Tax	−44 000	149 000	237 000	−2 000
Tax	0	33 000	0	0
Net Income	−44 000	116 000	237 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	441 000	605 000	120 000	0
Total Current Assets	55 000	334 000	266 000	60 000
Total Assets	496 000	939 000	386 000	60 000
Total Retained Equity	135 000	179 000	183 000	−2 000
Total Equity	190 000	233 000	237 000	58 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	307 000	706 000	149 000	2 000
Total Equity and Debt	496 000	939 000	386 000	60 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	698 000	795 000	432 000	0
Other Income	0	0	0	0
Revenue	698 000	795 000	432 000	0
Cost of Goods Sold	0	1 000	0	0
Salary Costs	338 000	111 000	1 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	737 000	643 000	195 000	2 000
Operating Profit	−39 000	152 000	237 000	−2 000
Financial Income	0	0	0	0
Financial Costs	5 000	4 000	0	0
Financial Balance	−5 000	−4 000	0	0
Dividends	0	0	120 000	0
Net Income	−44 000	116 000	237 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	441 000	605 000	120 000	0
Total Fixed Assets	441 000	605 000	120 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	49 000	38 000	7 000	60 000
Total Current Assets	55 000	334 000	266 000	60 000
Total Assets	496 000	939 000	386 000	60 000
Total Equity	190 000	233 000	237 000	58 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	41 000	525 000	67 000	0
Unpaid Taxes	47 000	28 000	0	0
Dividends	0	0	120 000	0
Other Current Debt	171 000	0	30 000	2 000
Total Current Debt	307 000	706 000	149 000	2 000
Total Equity and Debt	496 000	939 000	386 000	60 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−23,16 %	49,79 %	100 %	−3,45 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−5,59 %	19,12 %	54,86 %	-
Current Ratio	0,18	0,47	1,79	30
Quick Ratio	0,18	0,47	1,79	30
Equity Ratio	0,38	0,25	0,61	0,97
Gross Profit Margin	100 %	99,87 %	100 %	-