A-BYGG EIENDOM AS

4480 KVINESDAL

Finances

Share Ownership

Return on Equity

−37,62 %

Current Ratio

2,14

Debt-to-Equity Ratio

7,58

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	−38 000	−32 000	−32 000
Total Assets	874 000	949 000	995 000
Total Equity	101 000	139 000	171 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	13 000	13 000	12 000
Operating Profit	−13 000	−13 000	−12 000
Financial Income	0	0	0
Financial Costs	36 000	28 000	32 000
Financial Balance	−36 000	−28 000	−32 000
Earnings Before Tax	−49 000	−41 000	−43 000
Tax	−11 000	−9 000	−11 000
Net Income	−38 000	−32 000	−32 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	859 000	841 000	767 000
Total Current Assets	15 000	108 000	229 000
Total Assets	874 000	949 000	995 000
Total Retained Equity	−102 000	−64 000	−32 000
Total Equity	101 000	139 000	171 000
Total Long-Term Debt	766 000	805 000	805 000
Total Current Debt	7 000	6 000	20 000
Total Equity and Debt	874 000	949 000	995 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	13 000	13 000	12 000
Operating Profit	−13 000	−13 000	−12 000
Financial Income	0	0	0
Financial Costs	36 000	28 000	32 000
Financial Balance	−36 000	−28 000	−32 000
Dividends	0	0	0
Net Income	−38 000	−32 000	−32 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	31 000	20 000	11 000
Real Eastate	829 000	821 000	755 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	829 000	821 000	755 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	859 000	841 000	767 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	15 000	108 000	229 000
Total Current Assets	15 000	108 000	229 000
Total Assets	874 000	949 000	995 000
Total Equity	101 000	139 000	171 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	766 000	805 000	805 000
Creditors	0	1 000	15 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	7 000	4 000	4 000
Total Current Debt	7 000	6 000	20 000
Total Equity and Debt	874 000	949 000	995 000

Financial indicators	2022	2021	2020
Return on Equity	−37,62 %	−23,02 %	−18,71 %
Debt-to-Equity Ratio	7,58	5,79	4,71
Operating Profit Margin	-	-	-
Current Ratio	2,14	18	11,45
Quick Ratio	2,14	18	11,45
Equity Ratio	0,12	0,15	0,17
Gross Profit Margin	-	-	-