company

SKINBYYOU AS

1392 VETTRE

Finances

Share Ownership

Return on Equity

38,36 %

Current Ratio

1,42

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020
Revenue	1 098 000	472 000	170 000
Net Income	89 000	114 000	−1 000
Total Assets	532 000	306 000	209 000
Total Equity	232 000	143 000	29 000

Income (NOK)	2022	2021	2020
Revenue	1 098 000	472 000	170 000
Expenditure	975 000	325 000	171 000
Operating Profit	124 000	146 000	−1 000
Financial Income	0	0	0
Financial Costs	8 000	0	0
Financial Balance	−8 000	0	0
Earnings Before Tax	116 000	146 000	−1 000
Tax	27 000	32 000	0
Net Income	89 000	114 000	−1 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	106 000	67 000	79 000
Total Current Assets	426 000	239 000	130 000
Total Assets	532 000	306 000	209 000
Total Retained Equity	202 000	113 000	−1 000
Total Equity	232 000	143 000	29 000
Total Long-Term Debt	0	0	0
Total Current Debt	300 000	163 000	180 000
Total Equity and Debt	532 000	306 000	209 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 098 000	472 000	170 000
Other Income	0	0	0
Revenue	1 098 000	472 000	170 000
Cost of Goods Sold	162 000	124 000	21 000
Salary Costs	386 000	2 000	1 000
Depreciation	19 000	12 000	11 000
Impairment	0	0	0
Expenditure	975 000	325 000	171 000
Operating Profit	124 000	146 000	−1 000
Financial Income	0	0	0
Financial Costs	8 000	0	0
Financial Balance	−8 000	0	0
Dividends	0	0	0
Net Income	89 000	114 000	−1 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	76 000	37 000	49 000
Total Tangible Assets	76 000	37 000	49 000
Total Fiancial Fixed Assets	30 000	30 000	30 000
Total Fixed Assets	106 000	67 000	79 000
Stock	360 000	216 000	99 000
Total Investments	0	0	0
Cash, Bank	17 000	12 000	1 000
Total Current Assets	426 000	239 000	130 000
Total Assets	532 000	306 000	209 000
Total Equity	232 000	143 000	29 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	76 000	43 000	23 000
Unpaid Taxes	50 000	9 000	0
Dividends	0	0	0
Other Current Debt	48 000	79 000	157 000
Total Current Debt	300 000	163 000	180 000
Total Equity and Debt	532 000	306 000	209 000

Financial indicators	2022	2021	2020
Return on Equity	38,36 %	79,72 %	−3,45 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	11,29 %	30,93 %	−0,59 %
Current Ratio	1,42	1,47	0,72
Quick Ratio	−7,1	−4,51	1,6
Equity Ratio	0,44	0,47	0,14
Gross Profit Margin	85,25 %	73,73 %	87,65 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English