INTERNATIONAL WEALTH INSURANCE AS

0284 OSLO

Finances

Return on Equity

107,55 %

Current Ratio

1,18

Debt-to-Equity Ratio

2,55

Key figures (NOK)	2022	2021	2020
Revenue	3 790 000	3 996 000	0
Net Income	1 082 000	1 452 000	−1 000
Total Assets	4 908 000	4 963 000	19 000
Total Equity	1 006 000	424 000	19 000

Income (NOK)	2022	2021	2020
Revenue	3 790 000	3 996 000	0
Expenditure	2 204 000	2 001 000	1 000
Operating Profit	1 586 000	1 995 000	−1 000
Financial Income	0	0	0
Financial Costs	101 000	26 000	0
Financial Balance	−101 000	−26 000	0
Earnings Before Tax	1 485 000	1 968 000	−1 000
Tax	403 000	516 000	0
Net Income	1 082 000	1 452 000	−1 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	3 332 000	3 517 000	0
Total Current Assets	1 577 000	1 446 000	19 000
Total Assets	4 908 000	4 963 000	19 000
Total Retained Equity	976 000	394 000	−1 000
Total Equity	1 006 000	424 000	19 000
Total Long-Term Debt	2 562 000	2 596 000	0
Total Current Debt	1 340 000	1 943 000	0
Total Equity and Debt	4 908 000	4 963 000	19 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	3 790 000	3 996 000	0
Revenue	3 790 000	3 996 000	0
Cost of Goods Sold	0	0	0
Salary Costs	1 186 000	1 151 000	0
Depreciation	185 000	185 000	0
Impairment	0	0	0
Expenditure	2 204 000	2 001 000	1 000
Operating Profit	1 586 000	1 995 000	−1 000
Financial Income	0	0	0
Financial Costs	101 000	26 000	0
Financial Balance	−101 000	−26 000	0
Dividends	500 000	2 030 000	0
Net Income	1 082 000	1 452 000	−1 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	188 000	373 000	0
Total Tangible Assets	188 000	373 000	0
Total Fiancial Fixed Assets	3 144 000	3 144 000	0
Total Fixed Assets	3 332 000	3 517 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	531 000	260 000	19 000
Total Current Assets	1 577 000	1 446 000	19 000
Total Assets	4 908 000	4 963 000	19 000
Total Equity	1 006 000	424 000	19 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	2 562 000	2 596 000	0
Creditors	−10 000	21 000	0
Unpaid Taxes	132 000	93 000	0
Dividends	500 000	2 030 000	0
Other Current Debt	315 000	112 000	0
Total Current Debt	1 340 000	1 943 000	0
Total Equity and Debt	4 908 000	4 963 000	19 000

Financial indicators	2022	2021	2020
Return on Equity	107,55 %	342,45 %	−5,26 %
Debt-to-Equity Ratio	2,55	6,12	0
Operating Profit Margin	41,85 %	49,92 %	-
Current Ratio	1,18	0,74	-
Quick Ratio	1,18	0,74	-
Equity Ratio	0,2	0,09	1
Gross Profit Margin	100 %	100 %	-