TENTO AS

1415 OPPEGÅRD

Finances

Share Ownership

Return on Equity

62,83 %

Current Ratio

3,69

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	383 000	1 614 000	1 262 000
Net Income	213 000	100 000	82 000
Total Assets	465 000	574 000	410 000
Total Equity	339 000	173 000	97 000

Income (NOK)	2022	2021	2020
Revenue	383 000	1 614 000	1 262 000
Expenditure	110 000	1 478 000	1 158 000
Operating Profit	273 000	136 000	105 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	273 000	136 000	105 000
Tax	60 000	36 000	23 000
Net Income	213 000	100 000	82 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	465 000	574 000	410 000
Total Assets	465 000	574 000	410 000
Total Retained Equity	309 000	143 000	67 000
Total Equity	339 000	173 000	97 000
Total Long-Term Debt	0	1 000	0
Total Current Debt	126 000	399 000	313 000
Total Equity and Debt	465 000	574 000	410 000

Cash flow (NOK)	2022	2021	2020
Sales Income	383 000	1 614 000	1 262 000
Other Income	0	0	0
Revenue	383 000	1 614 000	1 262 000
Cost of Goods Sold	42 000	12 000	31 000
Salary Costs	9 000	1 324 000	988 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	110 000	1 478 000	1 158 000
Operating Profit	273 000	136 000	105 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	213 000	100 000	82 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	260 000	261 000	267 000
Total Current Assets	465 000	574 000	410 000
Total Assets	465 000	574 000	410 000
Total Equity	339 000	173 000	97 000
Short-Term Group Debt	61 000	29 000	19 000
Total Long-Term Debt	0	1 000	0
Creditors	2 000	5 000	3 000
Unpaid Taxes	14 000	175 000	179 000
Dividends	0	0	0
Other Current Debt	1 000	161 000	94 000
Total Current Debt	126 000	399 000	313 000
Total Equity and Debt	465 000	574 000	410 000

Financial indicators	2022	2021	2020
Return on Equity	62,83 %	57,8 %	84,54 %
Debt-to-Equity Ratio	0	0,01	0
Operating Profit Margin	71,28 %	8,43 %	8,32 %
Current Ratio	3,69	1,44	1,31
Quick Ratio	3,69	1,44	1,31
Equity Ratio	0,73	0,3	0,24
Gross Profit Margin	89,03 %	99,26 %	97,54 %