FEIRING EIENDOMSINVEST SKJETTEN AS

1475 FINSTADJORDET

Finances

Return on Equity

71,9 %

Current Ratio

0,2

Debt-to-Equity Ratio

146,77

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	151 000	69 000	−41 000
Total Assets	31 082 000	21 340 000	4 077 000
Total Equity	210 000	59 000	−11 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	0	0	7 000
Operating Profit	0	0	−7 000
Financial Income	1 243 000	263 000	0
Financial Costs	1 049 000	185 000	33 000
Financial Balance	194 000	78 000	−33 000
Earnings Before Tax	194 000	77 000	−41 000
Tax	43 000	8 000	0
Net Income	151 000	69 000	−41 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	31 073 000	21 315 000	3 053 000
Total Current Assets	10 000	25 000	1 024 000
Total Assets	31 082 000	21 340 000	4 077 000
Total Retained Equity	180 000	29 000	−41 000
Total Equity	210 000	59 000	−11 000
Total Long-Term Debt	30 822 000	21 273 000	4 088 000
Total Current Debt	51 000	8 000	0
Total Equity and Debt	31 082 000	21 340 000	4 077 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	0	0	7 000
Operating Profit	0	0	−7 000
Financial Income	1 243 000	263 000	0
Financial Costs	1 049 000	185 000	33 000
Financial Balance	194 000	78 000	−33 000
Dividends	0	0	0
Net Income	151 000	69 000	−41 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	31 073 000	21 315 000	3 053 000
Total Fixed Assets	31 073 000	21 315 000	3 053 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	10 000	25 000	1 024 000
Total Current Assets	10 000	25 000	1 024 000
Total Assets	31 082 000	21 340 000	4 077 000
Total Equity	210 000	59 000	−11 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	30 822 000	21 273 000	4 088 000
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	51 000	8 000	0
Total Equity and Debt	31 082 000	21 340 000	4 077 000

Financial indicators	2022	2021	2020
Return on Equity	71,9 %	116,95 %	372,73 %
Debt-to-Equity Ratio	146,77	360,56	−371,64
Operating Profit Margin	-	-	-
Current Ratio	0,2	3,13	-
Quick Ratio	0,2	3,13	-
Equity Ratio	0,01	0	−0
Gross Profit Margin	-	-	-