company

MOUNT AS

1259 OSLO

Finances

Share Ownership

Return on Equity

312,24 %

Current Ratio

0,23

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020
Revenue	314 000	1 667 000	493 000
Net Income	−153 000	126 000	−51 000
Total Assets	60 000	533 000	411 000
Total Equity	−49 000	104 000	−21 000

Income (NOK)	2022	2021	2020
Revenue	314 000	1 667 000	493 000
Expenditure	481 000	1 505 000	544 000
Operating Profit	−167 000	162 000	−51 000
Financial Income	3 000	1 000	0
Financial Costs	0	1 000	0
Financial Balance	3 000	0	0
Earnings Before Tax	−164 000	161 000	−51 000
Tax	−11 000	35 000	0
Net Income	−153 000	126 000	−51 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	35 000	126 000	60 000
Total Current Assets	25 000	407 000	351 000
Total Assets	60 000	533 000	411 000
Total Retained Equity	−78 000	74 000	−51 000
Total Equity	−49 000	104 000	−21 000
Total Long-Term Debt	0	14 000	29 000
Total Current Debt	109 000	415 000	403 000
Total Equity and Debt	60 000	533 000	411 000

Cash flow (NOK)	2022	2021	2020
Sales Income	314 000	1 667 000	493 000
Other Income	0	0	0
Revenue	314 000	1 667 000	493 000
Cost of Goods Sold	0	7 000	0
Salary Costs	117 000	939 000	328 000
Depreciation	7 000	16 000	19 000
Impairment	0	0	0
Expenditure	481 000	1 505 000	544 000
Operating Profit	−167 000	162 000	−51 000
Financial Income	3 000	1 000	0
Financial Costs	0	1 000	0
Financial Balance	3 000	0	0
Dividends	0	0	0
Net Income	−153 000	126 000	−51 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	24 000	54 000	60 000
Total Tangible Assets	24 000	54 000	60 000
Total Fiancial Fixed Assets	11 000	73 000	0
Total Fixed Assets	35 000	126 000	60 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	1 000	129 000	181 000
Total Current Assets	25 000	407 000	351 000
Total Assets	60 000	533 000	411 000
Total Equity	−49 000	104 000	−21 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	14 000	29 000
Creditors	90 000	32 000	100 000
Unpaid Taxes	−1 000	100 000	157 000
Dividends	0	0	0
Other Current Debt	19 000	248 000	146 000
Total Current Debt	109 000	415 000	403 000
Total Equity and Debt	60 000	533 000	411 000

Financial indicators	2022	2021	2020
Return on Equity	312,24 %	121,15 %	242,86 %
Debt-to-Equity Ratio	−0	0,13	−1,38
Operating Profit Margin	−53,18 %	9,72 %	−10,34 %
Current Ratio	0,23	0,98	0,87
Quick Ratio	0,23	0,98	0,87
Equity Ratio	−0,82	0,2	−0,05
Gross Profit Margin	100 %	99,58 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English