KSO AS

3613 KONGSBERG

Finances

Return on Equity

−160 %

Current Ratio

N/A

Debt-to-Equity Ratio

360

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	−8 000	−8 000	−2 000
Total Assets	1 805 000	1 813 000	1 821 000
Total Equity	5 000	13 000	21 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	8 000	8 000	2 000
Operating Profit	−8 000	−8 000	−2 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−8 000	−8 000	−2 000
Tax	0	0	0
Net Income	−8 000	−8 000	−2 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	1 800 000	1 800 000	1 800 000
Total Current Assets	5 000	13 000	21 000
Total Assets	1 805 000	1 813 000	1 821 000
Total Retained Equity	−18 000	−10 000	−2 000
Total Equity	5 000	13 000	21 000
Total Long-Term Debt	1 800 000	1 800 000	1 800 000
Total Current Debt	0	0	0
Total Equity and Debt	1 805 000	1 813 000	1 821 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	8 000	8 000	2 000
Operating Profit	−8 000	−8 000	−2 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−8 000	−8 000	−2 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	1 800 000	1 800 000	1 800 000
Total Fixed Assets	1 800 000	1 800 000	1 800 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	5 000	13 000	21 000
Total Current Assets	5 000	13 000	21 000
Total Assets	1 805 000	1 813 000	1 821 000
Total Equity	5 000	13 000	21 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	1 800 000	1 800 000	1 800 000
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	0	0	0
Total Equity and Debt	1 805 000	1 813 000	1 821 000

Financial indicators	2022	2021	2020
Return on Equity	−160 %	−61,54 %	−9,52 %
Debt-to-Equity Ratio	360	138,46	85,71
Operating Profit Margin	-	-	-
Current Ratio	-	-	-
Quick Ratio	-	-	-
Equity Ratio	0	0,01	0,01
Gross Profit Margin	-	-	-