BLIEN AS

9841 TANA

Finances

Share Ownership

Return on Equity

43,45 %

Current Ratio

0,85

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020
Revenue	2 519 000	2 429 000	1 262 000
Net Income	421 000	232 000	215 000
Total Assets	1 405 000	1 455 000	703 000
Total Equity	969 000	547 000	315 000

Income (NOK)	2022	2021	2020
Revenue	2 519 000	2 429 000	1 262 000
Expenditure	1 957 000	2 092 000	964 000
Operating Profit	563 000	337 000	298 000
Financial Income	0	0	0
Financial Costs	23 000	40 000	24 000
Financial Balance	−23 000	−40 000	−24 000
Earnings Before Tax	540 000	297 000	274 000
Tax	119 000	65 000	59 000
Net Income	421 000	232 000	215 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	1 060 000	975 000	629 000
Total Current Assets	345 000	480 000	73 000
Total Assets	1 405 000	1 455 000	703 000
Total Retained Equity	869 000	447 000	215 000
Total Equity	969 000	547 000	315 000
Total Long-Term Debt	28 000	607 000	198 000
Total Current Debt	408 000	301 000	189 000
Total Equity and Debt	1 405 000	1 455 000	703 000

Cash flow (NOK)	2022	2021	2020
Sales Income	2 519 000	2 388 000	1 283 000
Other Income	0	41 000	−22 000
Revenue	2 519 000	2 429 000	1 262 000
Cost of Goods Sold	312 000	451 000	485 000
Salary Costs	514 000	648 000	19 000
Depreciation	206 000	110 000	38 000
Impairment	0	0	0
Expenditure	1 957 000	2 092 000	964 000
Operating Profit	563 000	337 000	298 000
Financial Income	0	0	0
Financial Costs	23 000	40 000	24 000
Financial Balance	−23 000	−40 000	−24 000
Dividends	0	0	0
Net Income	421 000	232 000	215 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	5 000	11 000	0
Fixtures	441 000	316 000	156 000
Total Tangible Assets	1 060 000	975 000	629 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	1 060 000	975 000	629 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	43 000	188 000	19 000
Total Current Assets	345 000	480 000	73 000
Total Assets	1 405 000	1 455 000	703 000
Total Equity	969 000	547 000	315 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	28 000	607 000	198 000
Creditors	164 000	52 000	134 000
Unpaid Taxes	20 000	18 000	0
Dividends	0	0	0
Other Current Debt	107 000	183 000	6 000
Total Current Debt	408 000	301 000	189 000
Total Equity and Debt	1 405 000	1 455 000	703 000

Financial indicators	2022	2021	2020
Return on Equity	43,45 %	42,41 %	68,25 %
Debt-to-Equity Ratio	0,03	1,11	0,63
Operating Profit Margin	22,35 %	13,87 %	23,61 %
Current Ratio	0,85	1,59	0,39
Quick Ratio	0,85	1,59	0,39
Equity Ratio	0,69	0,38	0,45
Gross Profit Margin	87,61 %	81,43 %	61,57 %