HOLMEBUKT HOLDING AS

1464 FJELLHAMAR

Finances

Return on Equity

31,1 %

Current Ratio

Debt-to-Equity Ratio

2,44

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	65 000	60 000	53 000
Total Assets	770 000	770 000	770 000
Total Equity	209 000	143 000	83 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	0	0	6 000
Operating Profit	0	0	−6 000
Financial Income	75 000	70 000	70 000
Financial Costs	10 000	10 000	11 000
Financial Balance	65 000	60 000	59 000
Earnings Before Tax	65 000	60 000	53 000
Tax	0	0	0
Net Income	65 000	60 000	53 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	770 000	770 000	770 000
Total Current Assets	0	0	0
Total Assets	770 000	770 000	770 000
Total Retained Equity	179 000	113 000	53 000
Total Equity	209 000	143 000	83 000
Total Long-Term Debt	511 000	575 000	634 000
Total Current Debt	53 000	53 000	53 000
Total Equity and Debt	772 000	770 000	770 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	0	0	6 000
Operating Profit	0	0	−6 000
Financial Income	75 000	70 000	70 000
Financial Costs	10 000	10 000	11 000
Financial Balance	65 000	60 000	59 000
Dividends	0	0	0
Net Income	65 000	60 000	53 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	770 000	770 000	770 000
Total Fixed Assets	770 000	770 000	770 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	0	0	0
Total Current Assets	0	0	0
Total Assets	770 000	770 000	770 000
Total Equity	209 000	143 000	83 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	511 000	575 000	634 000
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	53 000	53 000	53 000
Total Current Debt	53 000	53 000	53 000
Total Equity and Debt	772 000	770 000	770 000

Financial indicators	2022	2021	2020
Return on Equity	31,1 %	41,96 %	63,86 %
Debt-to-Equity Ratio	2,44	4,02	7,64
Operating Profit Margin	-	-	-
Current Ratio	0	0	0
Quick Ratio	0	0	0
Equity Ratio	0,27	0,19	0,11
Gross Profit Margin	-	-	-

Rotate your device to see the full table