WULFSBERG UTVIKLING AS

3230 SANDEFJORD

Finances

Return on Equity

−29,41 %

Current Ratio

N/A

Debt-to-Equity Ratio

6,12

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	−5 000	−7 000	−1 000
Total Assets	121 000	172 000	179 000
Total Equity	17 000	22 000	29 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	5 000	7 000	1 000
Operating Profit	−5 000	−7 000	−1 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−5 000	−7 000	−1 000
Tax	0	0	0
Net Income	−5 000	−7 000	−1 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	115 000	55 000	55 000
Total Current Assets	6 000	117 000	124 000
Total Assets	121 000	172 000	179 000
Total Retained Equity	−13 000	−8 000	−1 000
Total Equity	17 000	22 000	29 000
Total Long-Term Debt	104 000	150 000	150 000
Total Current Debt	0	0	0
Total Equity and Debt	121 000	172 000	179 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	5 000	7 000	1 000
Operating Profit	−5 000	−7 000	−1 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−5 000	−7 000	−1 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	115 000	55 000	55 000
Total Fixed Assets	115 000	55 000	55 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	6 000	6 000	124 000
Total Current Assets	6 000	117 000	124 000
Total Assets	121 000	172 000	179 000
Total Equity	17 000	22 000	29 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	104 000	150 000	150 000
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	0	0	0
Total Equity and Debt	121 000	172 000	179 000

Financial indicators	2022	2021	2020
Return on Equity	−29,41 %	−31,82 %	−3,45 %
Debt-to-Equity Ratio	6,12	6,82	5,17
Operating Profit Margin	-	-	-
Current Ratio	-	-	-
Quick Ratio	-	-	-
Equity Ratio	0,14	0,13	0,16
Gross Profit Margin	-	-	-