PT HUSET AS

5430 BREMNES

Finances

Share Ownership

Return on Equity

22,55 %

Current Ratio

10,33

Debt-to-Equity Ratio

−1,89

Key figures (NOK)	2022	2021	2020
Revenue	22 000	39 000	50 000
Net Income	−53 000	−40 000	−172 000
Total Assets	211 000	257 000	295 000
Total Equity	−235 000	−182 000	−142 000

Income (NOK)	2022	2021	2020
Revenue	22 000	39 000	50 000
Expenditure	76 000	78 000	221 000
Operating Profit	−53 000	−40 000	−172 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−53 000	−40 000	−172 000
Tax	0	0	0
Net Income	−53 000	−40 000	−172 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	180 000	225 000	281 000
Total Current Assets	31 000	32 000	14 000
Total Assets	211 000	257 000	295 000
Total Retained Equity	−265 000	−212 000	−172 000
Total Equity	−235 000	−182 000	−142 000
Total Long-Term Debt	443 000	439 000	438 000
Total Current Debt	3 000	0	0
Total Equity and Debt	211 000	257 000	295 000

Cash flow (NOK)	2022	2021	2020
Sales Income	22 000	39 000	50 000
Other Income	0	0	0
Revenue	22 000	39 000	50 000
Cost of Goods Sold	0	0	0
Salary Costs	25 000	0	74 000
Depreciation	45 000	56 000	70 000
Impairment	0	0	0
Expenditure	76 000	78 000	221 000
Operating Profit	−53 000	−40 000	−172 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−53 000	−40 000	−172 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	180 000	225 000	281 000
Total Tangible Assets	180 000	225 000	281 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	180 000	225 000	281 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	31 000	32 000	14 000
Total Current Assets	31 000	32 000	14 000
Total Assets	211 000	257 000	295 000
Total Equity	−235 000	−182 000	−142 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	443 000	439 000	438 000
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	3 000	0	0
Total Current Debt	3 000	0	0
Total Equity and Debt	211 000	257 000	295 000

Financial indicators	2022	2021	2020
Return on Equity	22,55 %	21,98 %	121,13 %
Debt-to-Equity Ratio	−1,89	−2,41	−3,08
Operating Profit Margin	−240,91 %	−102,56 %	−344 %
Current Ratio	10,33	-	-
Quick Ratio	10,33	-	-
Equity Ratio	−1,11	−0,71	−0,48
Gross Profit Margin	100 %	100 %	100 %