SNIPETORP 2 OG 4 AS

3713 SKIEN

Finances

Share Ownership

Return on Equity

124,05 %

Current Ratio

0,94

Debt-to-Equity Ratio

17,68

Key figures (NOK)	2022	2021	2020
Revenue	1 254 000	1 268 000	1 102 000
Net Income	686 000	310 000	−2 454 000
Total Assets	11 038 000	12 380 000	11 169 000
Total Equity	553 000	311 000	−1 600 000

Income (NOK)	2022	2021	2020
Revenue	1 254 000	1 268 000	1 102 000
Expenditure	443 000	351 000	4 001 000
Operating Profit	811 000	917 000	−2 899 000
Financial Income	0	0	0
Financial Costs	0	0	248 000
Financial Balance	0	0	−248 000
Earnings Before Tax	811 000	917 000	−3 146 000
Tax	125 000	607 000	−692 000
Net Income	686 000	310 000	−2 454 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	10 370 000	10 370 000	10 977 000
Total Current Assets	668 000	2 010 000	192 000
Total Assets	11 038 000	12 380 000	11 169 000
Total Retained Equity	−956 000	−1 642 000	−1 952 000
Total Equity	553 000	311 000	−1 600 000
Total Long-Term Debt	9 778 000	11 982 000	12 690 000
Total Current Debt	707 000	87 000	79 000
Total Equity and Debt	11 038 000	12 380 000	11 169 000

Cash flow (NOK)	2022	2021	2020
Sales Income	9 000	8 000	15 000
Other Income	1 245 000	1 260 000	1 088 000
Revenue	1 254 000	1 268 000	1 102 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	443 000	351 000	4 001 000
Operating Profit	811 000	917 000	−2 899 000
Financial Income	0	0	0
Financial Costs	0	0	248 000
Financial Balance	0	0	−248 000
Dividends	0	0	0
Net Income	686 000	310 000	−2 454 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	607 000
Real Eastate	10 370 000	10 370 000	10 370 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	10 370 000	10 370 000	10 370 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	10 370 000	10 370 000	10 977 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	226 000	240 000	97 000
Total Current Assets	668 000	2 010 000	192 000
Total Assets	11 038 000	12 380 000	11 169 000
Total Equity	553 000	311 000	−1 600 000
Short-Term Group Debt	569 000	0	0
Total Long-Term Debt	9 778 000	11 982 000	12 690 000
Creditors	46 000	48 000	39 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	92 000	40 000	40 000
Total Current Debt	707 000	87 000	79 000
Total Equity and Debt	11 038 000	12 380 000	11 169 000

Financial indicators	2022	2021	2020
Return on Equity	124,05 %	99,68 %	153,38 %
Debt-to-Equity Ratio	17,68	38,53	−7,93
Operating Profit Margin	64,67 %	72,32 %	−263,07 %
Current Ratio	0,94	23,1	2,43
Quick Ratio	0,94	23,1	2,43
Equity Ratio	0,05	0,03	−0,14
Gross Profit Margin	100 %	100 %	100 %