PICAZZO FRISØR AS

4612 KRISTIANSAND S

Finances

Return on Equity

−9,52 %

Current Ratio

0,02

Debt-to-Equity Ratio

57,02

Key figures (NOK)	2022	2021	2020
Revenue	1 453 000	1 091 000	875 000
Net Income	−4 000	94 000	−73 000
Total Assets	4 232 000	4 354 000	1 222 000
Total Equity	42 000	46 000	−48 000

Income (NOK)	2022	2021	2020
Revenue	1 453 000	1 091 000	875 000
Expenditure	1 457 000	969 000	969 000
Operating Profit	−4 000	122 000	−94 000
Financial Income	0	0	0
Financial Costs	0	1 000	0
Financial Balance	0	−1 000	0
Earnings Before Tax	−5 000	120 000	−95 000
Tax	−1 000	26 000	−22 000
Net Income	−4 000	94 000	−73 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	4 188 000	4 297 000	1 042 000
Total Current Assets	44 000	57 000	180 000
Total Assets	4 232 000	4 354 000	1 222 000
Total Retained Equity	18 000	21 000	−73 000
Total Equity	42 000	46 000	−48 000
Total Long-Term Debt	2 395 000	2 506 000	0
Total Current Debt	1 795 000	1 802 000	1 270 000
Total Equity and Debt	4 232 000	4 354 000	1 222 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 453 000	1 091 000	864 000
Other Income	0	0	11 000
Revenue	1 453 000	1 091 000	875 000
Cost of Goods Sold	25 000	27 000	11 000
Salary Costs	1 120 000	651 000	760 000
Depreciation	25 000	25 000	3 000
Impairment	0	0	0
Expenditure	1 457 000	969 000	969 000
Operating Profit	−4 000	122 000	−94 000
Financial Income	0	0	0
Financial Costs	0	1 000	0
Financial Balance	0	−1 000	0
Dividends	0	0	0
Net Income	−4 000	94 000	−73 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	22 000
Real Eastate	303 000	303 000	804 000
Machinery and Plant Facilities	0	0	0
Fixtures	190 000	215 000	215 000
Total Tangible Assets	493 000	518 000	1 020 000
Total Fiancial Fixed Assets	3 695 000	3 779 000	0
Total Fixed Assets	4 188 000	4 297 000	1 042 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	33 000	53 000	29 000
Total Current Assets	44 000	57 000	180 000
Total Assets	4 232 000	4 354 000	1 222 000
Total Equity	42 000	46 000	−48 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	2 395 000	2 506 000	0
Creditors	3 000	2 000	7 000
Unpaid Taxes	131 000	89 000	52 000
Dividends	0	0	0
Other Current Debt	1 661 000	1 711 000	1 211 000
Total Current Debt	1 795 000	1 802 000	1 270 000
Total Equity and Debt	4 232 000	4 354 000	1 222 000

Financial indicators	2022	2021	2020
Return on Equity	−9,52 %	204,35 %	152,08 %
Debt-to-Equity Ratio	57,02	54,48	−0
Operating Profit Margin	−0,28 %	11,18 %	−10,74 %
Current Ratio	0,02	0,03	0,14
Quick Ratio	0,02	0,03	0,14
Equity Ratio	0,01	0,01	−0,04
Gross Profit Margin	98,28 %	97,53 %	98,74 %