Expert Radio & TV AS Stjørdal

7514 STJØRDAL

Finances

Share Ownership

Return on Equity

1,77 %

Current Ratio

280

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	36 000	27 000	36 000	36 000
Net Income	5 000	0	9 000	8 000
Total Assets	284 000	278 000	281 000	275 000
Total Equity	283 000	278 000	279 000	270 000

Income (NOK)	2022	2021	2020	2019
Revenue	36 000	27 000	36 000	36 000
Expenditure	33 000	29 000	27 000	27 000
Operating Profit	3 000	−2 000	9 000	9 000
Financial Income	2 000	2 000	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	2 000	2 000	2 000	2 000
Earnings Before Tax	6 000	−1 000	12 000	11 000
Tax	1 000	0	3 000	2 000
Net Income	5 000	0	9 000	8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 000	4 000	4 000	4 000
Total Current Assets	280 000	274 000	277 000	271 000
Total Assets	284 000	278 000	281 000	275 000
Total Retained Equity	183 000	178 000	179 000	170 000
Total Equity	283 000	278 000	279 000	270 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	0	2 000	5 000
Total Equity and Debt	284 000	278 000	281 000	275 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	36 000	27 000	36 000	36 000
Revenue	36 000	27 000	36 000	36 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	33 000	29 000	27 000	27 000
Operating Profit	3 000	−2 000	9 000	9 000
Financial Income	2 000	2 000	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	2 000	2 000	2 000	2 000
Dividends	0	0	0	0
Net Income	5 000	0	9 000	8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	4 000	4 000	4 000	4 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 000	4 000	4 000	4 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	280 000	274 000	277 000	271 000
Total Current Assets	280 000	274 000	277 000	271 000
Total Assets	284 000	278 000	281 000	275 000
Total Equity	283 000	278 000	279 000	270 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 000	0	2 000	5 000
Total Equity and Debt	284 000	278 000	281 000	275 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,77 %	0 %	3,23 %	2,96 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,33 %	−7,41 %	25 %	25 %
Current Ratio	280	-	138,5	54,2
Quick Ratio	280	-	138,5	54,2
Equity Ratio	1	1	0,99	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %