TRYGG MASKIN AS

4706 VENNESLA

Finances

Share Ownership

Return on Equity

42 %

Current Ratio

1,29

Debt-to-Equity Ratio

1,01

Key figures (NOK)	2022	2021	2020
Revenue	3 569 000	3 081 000	1 817 000
Net Income	394 000	397 000	122 000
Total Assets	2 596 000	2 385 000	773 000
Total Equity	938 000	544 000	146 000

Income (NOK)	2022	2021	2020
Revenue	3 569 000	3 081 000	1 817 000
Expenditure	3 003 000	2 520 000	1 662 000
Operating Profit	566 000	561 000	156 000
Financial Income	2 000	0	0
Financial Costs	59 000	51 000	0
Financial Balance	−57 000	−51 000	0
Earnings Before Tax	509 000	509 000	156 000
Tax	114 000	112 000	34 000
Net Income	394 000	397 000	122 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	1 678 000	1 489 000	0
Total Current Assets	919 000	896 000	773 000
Total Assets	2 596 000	2 385 000	773 000
Total Retained Equity	908 000	514 000	116 000
Total Equity	938 000	544 000	146 000
Total Long-Term Debt	945 000	984 000	2 000
Total Current Debt	713 000	857 000	625 000
Total Equity and Debt	2 596 000	2 385 000	773 000

Cash flow (NOK)	2022	2021	2020
Sales Income	3 525 000	3 045 000	1 817 000
Other Income	44 000	36 000	0
Revenue	3 569 000	3 081 000	1 817 000
Cost of Goods Sold	36 000	71 000	5 000
Salary Costs	2 193 000	1 935 000	1 267 000
Depreciation	62 000	31 000	0
Impairment	0	0	0
Expenditure	3 003 000	2 520 000	1 662 000
Operating Profit	566 000	561 000	156 000
Financial Income	2 000	0	0
Financial Costs	59 000	51 000	0
Financial Balance	−57 000	−51 000	0
Dividends	0	0	0
Net Income	394 000	397 000	122 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	1 433 000	1 463 000	0
Machinery and Plant Facilities	45 000	26 000	0
Fixtures	200 000	0	0
Total Tangible Assets	1 678 000	1 489 000	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	1 678 000	1 489 000	0
Stock	62 000	0	0
Total Investments	0	0	0
Cash, Bank	157 000	58 000	290 000
Total Current Assets	919 000	896 000	773 000
Total Assets	2 596 000	2 385 000	773 000
Total Equity	938 000	544 000	146 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	945 000	984 000	2 000
Creditors	68 000	0	4 000
Unpaid Taxes	300 000	293 000	166 000
Dividends	0	0	0
Other Current Debt	260 000	461 000	423 000
Total Current Debt	713 000	857 000	625 000
Total Equity and Debt	2 596 000	2 385 000	773 000

Financial indicators	2022	2021	2020
Return on Equity	42 %	72,98 %	83,56 %
Debt-to-Equity Ratio	1,01	1,81	0,01
Operating Profit Margin	15,86 %	18,21 %	8,59 %
Current Ratio	1,29	1,05	1,24
Quick Ratio	1,41	1,05	1,24
Equity Ratio	0,36	0,23	0,19
Gross Profit Margin	98,99 %	97,7 %	99,72 %