ASKER MASKINENTREPRENØR AS

1351 RUD

Finances

Share Ownership

Return on Equity

−1 396,43 %

Current Ratio

0,91

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 145 000	1 988 000	1 353 000	0
Net Income	−1 564 000	−1 650 000	−545 000	0
Total Assets	3 343 000	2 759 000	1 127 000	200 000
Total Equity	112 000	1 675 000	1 135 000	200 000

Income (NOK)	2022	2021	2020
Revenue	7 145 000	1 988 000	1 353 000
Expenditure	8 708 000	3 638 000	1 898 000
Operating Profit	−1 563 000	−1 650 000	−545 000
Financial Income	0	0	0
Financial Costs	1 000	0	0
Financial Balance	−1 000	0	0
Earnings Before Tax	−1 564 000	−1 650 000	−545 000
Tax	0	0	0
Net Income	−1 564 000	−1 650 000	−545 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	414 000	462 000	233 000	0
Total Current Assets	2 928 000	2 297 000	894 000	200 000
Total Assets	3 343 000	2 759 000	1 127 000	200 000
Total Retained Equity	−83 000	1 481 000	940 000	0
Total Equity	112 000	1 675 000	1 135 000	200 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 231 000	1 084 000	−8 000	0
Total Equity and Debt	3 343 000	2 759 000	1 127 000	200 000

Cash flow (NOK)	2022	2021	2020
Sales Income	7 145 000	1 988 000	1 353 000
Other Income	0	0	1 000
Revenue	7 145 000	1 988 000	1 353 000
Cost of Goods Sold	5 814 000	995 000	532 000
Salary Costs	1 272 000	612 000	70 000
Depreciation	118 000	66 000	21 000
Impairment	0	0	0
Expenditure	8 708 000	3 638 000	1 898 000
Operating Profit	−1 563 000	−1 650 000	−545 000
Financial Income	0	0	0
Financial Costs	1 000	0	0
Financial Balance	−1 000	0	0
Dividends	0	0	0
Net Income	−1 564 000	−1 650 000	−545 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	414 000	462 000	233 000	0
Total Tangible Assets	414 000	462 000	233 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	414 000	462 000	233 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	283 000	1 803 000	326 000	200 000
Total Current Assets	2 928 000	2 297 000	894 000	200 000
Total Assets	3 343 000	2 759 000	1 127 000	200 000
Total Equity	112 000	1 675 000	1 135 000	200 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 817 000	966 000	37 000	0
Unpaid Taxes	453 000	71 000	0	0
Dividends	0	0	0	0
Other Current Debt	961 000	47 000	−45 000	0
Total Current Debt	3 231 000	1 084 000	−8 000	0
Total Equity and Debt	3 343 000	2 759 000	1 127 000	200 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1 396,43 %	−98,51 %	−48,02 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−21,88 %	−83 %	−40,28 %	-
Current Ratio	0,91	2,12	−111,75	-
Quick Ratio	0,91	2,12	−111,75	-
Equity Ratio	0,03	0,61	1,01	1
Gross Profit Margin	18,63 %	49,95 %	60,68 %	-