MUR & MASKIN ALTA AS

9538 ALTA

Finances

Share Ownership

Return on Equity

39,24 %

Current Ratio

1,24

Debt-to-Equity Ratio

1,28

Key figures (NOK)	2022	2021	2020
Revenue	3 008 000	1 984 000	2 218 000
Net Income	155 000	35 000	181 000
Total Assets	1 495 000	802 000	888 000
Total Equity	395 000	240 000	205 000

Income (NOK)	2022	2021	2020
Revenue	3 008 000	1 984 000	2 218 000
Expenditure	2 774 000	1 920 000	1 962 000
Operating Profit	234 000	63 000	256 000
Financial Income	1 000	0	0
Financial Costs	37 000	18 000	27 000
Financial Balance	−36 000	−18 000	−27 000
Earnings Before Tax	198 000	45 000	230 000
Tax	44 000	10 000	49 000
Net Income	155 000	35 000	181 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	762 000	294 000	449 000
Total Current Assets	733 000	508 000	439 000
Total Assets	1 495 000	802 000	888 000
Total Retained Equity	365 000	210 000	175 000
Total Equity	395 000	240 000	205 000
Total Long-Term Debt	507 000	214 000	393 000
Total Current Debt	593 000	348 000	290 000
Total Equity and Debt	1 495 000	802 000	888 000

Cash flow (NOK)	2022	2021	2020
Sales Income	3 002 000	1 981 000	2 205 000
Other Income	5 000	3 000	13 000
Revenue	3 008 000	1 984 000	2 218 000
Cost of Goods Sold	0	13 000	416 000
Salary Costs	2 275 000	1 498 000	1 314 000
Depreciation	97 000	114 000	44 000
Impairment	0	0	0
Expenditure	2 774 000	1 920 000	1 962 000
Operating Profit	234 000	63 000	256 000
Financial Income	1 000	0	0
Financial Costs	37 000	18 000	27 000
Financial Balance	−36 000	−18 000	−27 000
Dividends	0	0	0
Net Income	155 000	35 000	181 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	7 000	0	0
Real Eastate	613 000	0	0
Machinery and Plant Facilities	24 000	65 000	114 000
Fixtures	0	175 000	335 000
Total Tangible Assets	636 000	239 000	449 000
Total Fiancial Fixed Assets	119 000	55 000	0
Total Fixed Assets	762 000	294 000	449 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	529 000	363 000	304 000
Total Current Assets	733 000	508 000	439 000
Total Assets	1 495 000	802 000	888 000
Total Equity	395 000	240 000	205 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	507 000	214 000	393 000
Creditors	38 000	29 000	12 000
Unpaid Taxes	222 000	116 000	94 000
Dividends	0	0	0
Other Current Debt	277 000	177 000	156 000
Total Current Debt	593 000	348 000	290 000
Total Equity and Debt	1 495 000	802 000	888 000

Financial indicators	2022	2021	2020
Return on Equity	39,24 %	14,58 %	88,29 %
Debt-to-Equity Ratio	1,28	0,89	1,92
Operating Profit Margin	7,78 %	3,18 %	11,54 %
Current Ratio	1,24	1,46	1,51
Quick Ratio	1,24	1,46	1,51
Equity Ratio	0,26	0,3	0,23
Gross Profit Margin	100 %	99,34 %	81,24 %