AKSLAND BYGG AS

5560 NEDSTRAND

Finances

Return on Equity

67,03 %

Current Ratio

1,31

Debt-to-Equity Ratio

0,23

Key figures (NOK)	2022	2021	2020
Revenue	8 872 000	6 536 000	4 889 000
Net Income	553 000	−279 000	459 000
Total Assets	2 720 000	1 481 000	1 791 000
Total Equity	825 000	272 000	489 000

Income (NOK)	2022	2021	2020
Revenue	8 872 000	6 536 000	4 889 000
Expenditure	8 128 000	6 783 000	4 276 000
Operating Profit	744 000	−248 000	613 000
Financial Income	1 000	0	0
Financial Costs	36 000	31 000	25 000
Financial Balance	−35 000	−31 000	−25 000
Earnings Before Tax	709 000	−279 000	589 000
Tax	156 000	0	130 000
Net Income	553 000	−279 000	459 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	476 000	643 000	527 000
Total Current Assets	2 244 000	838 000	1 264 000
Total Assets	2 720 000	1 481 000	1 791 000
Total Retained Equity	795 000	242 000	459 000
Total Equity	825 000	272 000	489 000
Total Long-Term Debt	187 000	238 000	277 000
Total Current Debt	1 708 000	972 000	1 025 000
Total Equity and Debt	2 720 000	1 481 000	1 791 000

Cash flow (NOK)	2022	2021	2020
Sales Income	8 872 000	6 536 000	4 889 000
Other Income	0	0	0
Revenue	8 872 000	6 536 000	4 889 000
Cost of Goods Sold	5 366 000	3 600 000	2 301 000
Salary Costs	2 008 000	2 252 000	1 245 000
Depreciation	133 000	173 000	165 000
Impairment	0	0	0
Expenditure	8 128 000	6 783 000	4 276 000
Operating Profit	744 000	−248 000	613 000
Financial Income	1 000	0	0
Financial Costs	36 000	31 000	25 000
Financial Balance	−35 000	−31 000	−25 000
Dividends	0	0	0
Net Income	553 000	−279 000	459 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	61 000	0
Real Eastate	0	0	0
Machinery and Plant Facilities	88 000	92 000	115 000
Fixtures	351 000	480 000	402 000
Total Tangible Assets	439 000	572 000	517 000
Total Fiancial Fixed Assets	37 000	10 000	10 000
Total Fixed Assets	476 000	643 000	527 000
Stock	102 000	60 000	209 000
Total Investments	0	0	0
Cash, Bank	147 000	65 000	162 000
Total Current Assets	2 244 000	838 000	1 264 000
Total Assets	2 720 000	1 481 000	1 791 000
Total Equity	825 000	272 000	489 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	187 000	238 000	277 000
Creditors	323 000	336 000	378 000
Unpaid Taxes	683 000	311 000	392 000
Dividends	0	0	0
Other Current Debt	608 000	249 000	125 000
Total Current Debt	1 708 000	972 000	1 025 000
Total Equity and Debt	2 720 000	1 481 000	1 791 000

Financial indicators	2022	2021	2020
Return on Equity	67,03 %	−102,57 %	93,87 %
Debt-to-Equity Ratio	0,23	0,88	0,57
Operating Profit Margin	8,39 %	−3,79 %	12,54 %
Current Ratio	1,31	0,86	1,23
Quick Ratio	1,4	0,92	1,55
Equity Ratio	0,3	0,18	0,27
Gross Profit Margin	39,52 %	44,92 %	52,94 %