STRANDA BOLIG AS

7200 KYRKSÆTERØRA

Finances

Share Ownership

Return on Equity

−1 727,27 %

Current Ratio

2,57

Debt-to-Equity Ratio

412,64

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	−190 000	−50 000	−14 000
Total Assets	4 729 000	1 064 000	973 000
Total Equity	11 000	131 000	181 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	172 000	64 000	20 000
Operating Profit	−172 000	−64 000	−20 000
Financial Income	1 000	0	0
Financial Costs	0	0	0
Financial Balance	1 000	0	0
Earnings Before Tax	−170 000	−64 000	−19 000
Tax	20 000	−14 000	−5 000
Net Income	−190 000	−50 000	−14 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	4 271 000	980 000	911 000
Total Current Assets	457 000	84 000	62 000
Total Assets	4 729 000	1 064 000	973 000
Total Retained Equity	−253 000	−64 000	−14 000
Total Equity	11 000	131 000	181 000
Total Long-Term Debt	4 539 000	889 000	789 000
Total Current Debt	178 000	44 000	4 000
Total Equity and Debt	4 729 000	1 064 000	973 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	110 000	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	172 000	64 000	20 000
Operating Profit	−172 000	−64 000	−20 000
Financial Income	1 000	0	0
Financial Costs	0	0	0
Financial Balance	1 000	0	0
Dividends	0	0	0
Net Income	−190 000	−50 000	−14 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	20 000	5 000
Real Eastate	4 271 000	961 000	906 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	4 271 000	961 000	906 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	4 271 000	980 000	911 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	387 000	84 000	62 000
Total Current Assets	457 000	84 000	62 000
Total Assets	4 729 000	1 064 000	973 000
Total Equity	11 000	131 000	181 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	4 539 000	889 000	789 000
Creditors	78 000	44 000	4 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	100 000	0	0
Total Current Debt	178 000	44 000	4 000
Total Equity and Debt	4 729 000	1 064 000	973 000

Financial indicators	2022	2021	2020
Return on Equity	−1 727,27 %	−38,17 %	−7,73 %
Debt-to-Equity Ratio	412,64	6,79	4,36
Operating Profit Margin	-	-	-
Current Ratio	2,57	1,91	15,5
Quick Ratio	2,57	1,91	15,5
Equity Ratio	0	0,12	0,19
Gross Profit Margin	-	-	-