company

EFFORT FITNESS AS

2320 FURNES

Finances

Share Ownership

Return on Equity

40,73 %

Current Ratio

1,72

Debt-to-Equity Ratio

0,18

Key figures (NOK)	2022	2021	2020
Revenue	1 426 000	1 199 000	396 000
Net Income	145 000	121 000	68 000
Total Assets	728 000	354 000	470 000
Total Equity	356 000	211 000	90 000

Income (NOK)	2022	2021	2020
Revenue	1 426 000	1 199 000	396 000
Expenditure	1 234 000	1 039 000	310 000
Operating Profit	191 000	161 000	85 000
Financial Income	1 000	0	0
Financial Costs	6 000	5 000	1 000
Financial Balance	−5 000	−5 000	−1 000
Earnings Before Tax	186 000	155 000	84 000
Tax	41 000	34 000	17 000
Net Income	145 000	121 000	68 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	198 000	231 000	212 000
Total Current Assets	530 000	123 000	258 000
Total Assets	728 000	354 000	470 000
Total Retained Equity	334 000	189 000	68 000
Total Equity	356 000	211 000	90 000
Total Long-Term Debt	64 000	94 000	122 000
Total Current Debt	308 000	49 000	258 000
Total Equity and Debt	728 000	354 000	470 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 426 000	1 199 000	346 000
Other Income	0	0	50 000
Revenue	1 426 000	1 199 000	396 000
Cost of Goods Sold	96 000	98 000	64 000
Salary Costs	0	0	0
Depreciation	33 000	33 000	5 000
Impairment	0	0	0
Expenditure	1 234 000	1 039 000	310 000
Operating Profit	191 000	161 000	85 000
Financial Income	1 000	0	0
Financial Costs	6 000	5 000	1 000
Financial Balance	−5 000	−5 000	−1 000
Dividends	0	0	0
Net Income	145 000	121 000	68 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	198 000	231 000	212 000
Total Tangible Assets	198 000	231 000	212 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	198 000	231 000	212 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	529 000	123 000	256 000
Total Current Assets	530 000	123 000	258 000
Total Assets	728 000	354 000	470 000
Total Equity	356 000	211 000	90 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	64 000	94 000	122 000
Creditors	108 000	4 000	2 000
Unpaid Taxes	0	−1 000	0
Dividends	0	0	0
Other Current Debt	160 000	13 000	249 000
Total Current Debt	308 000	49 000	258 000
Total Equity and Debt	728 000	354 000	470 000

Financial indicators	2022	2021	2020
Return on Equity	40,73 %	57,35 %	75,56 %
Debt-to-Equity Ratio	0,18	0,45	1,36
Operating Profit Margin	13,39 %	13,43 %	21,46 %
Current Ratio	1,72	2,51	1
Quick Ratio	1,72	2,51	1
Equity Ratio	0,49	0,6	0,19
Gross Profit Margin	93,27 %	91,83 %	83,84 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English