BT EIENDOM AS

1447 DRØBAK

Finances

Share Ownership

Return on Equity

46,9 %

Current Ratio

0,15

Debt-to-Equity Ratio

28,6

Key figures (NOK)	2022	2021	2020
Revenue	1 762 000	1 710 000	273 000
Net Income	424 000	442 000	14 000
Total Assets	26 818 000	20 750 000	18 617 000
Total Equity	904 000	480 000	38 000

Income (NOK)	2022	2021	2020
Revenue	1 762 000	1 710 000	273 000
Expenditure	551 000	571 000	213 000
Operating Profit	1 212 000	1 140 000	61 000
Financial Income	0	0	2 000
Financial Costs	669 000	573 000	45 000
Financial Balance	−669 000	−573 000	−43 000
Earnings Before Tax	543 000	567 000	18 000
Tax	119 000	125 000	4 000
Net Income	424 000	442 000	14 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	26 809 000	19 936 000	17 331 000
Total Current Assets	9 000	815 000	1 286 000
Total Assets	26 818 000	20 750 000	18 617 000
Total Retained Equity	874 000	450 000	8 000
Total Equity	904 000	480 000	38 000
Total Long-Term Debt	25 855 000	19 782 000	17 112 000
Total Current Debt	59 000	488 000	1 466 000
Total Equity and Debt	26 818 000	20 750 000	18 617 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	108 000
Other Income	1 762 000	1 710 000	165 000
Revenue	1 762 000	1 710 000	273 000
Cost of Goods Sold	15 000	0	0
Salary Costs	0	0	0
Depreciation	405 000	397 000	97 000
Impairment	0	0	0
Expenditure	551 000	571 000	213 000
Operating Profit	1 212 000	1 140 000	61 000
Financial Income	0	0	2 000
Financial Costs	669 000	573 000	45 000
Financial Balance	−669 000	−573 000	−43 000
Dividends	0	0	0
Net Income	424 000	442 000	14 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	26 793 000	19 910 000	17 331 000
Machinery and Plant Facilities	0	0	0
Fixtures	16 000	26 000	0
Total Tangible Assets	26 809 000	19 936 000	17 331 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	26 809 000	19 936 000	17 331 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	9 000	294 000	806 000
Total Current Assets	9 000	815 000	1 286 000
Total Assets	26 818 000	20 750 000	18 617 000
Total Equity	904 000	480 000	38 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	25 855 000	19 782 000	17 112 000
Creditors	2 000	18 000	1 411 000
Unpaid Taxes	2 000	9 000	0
Dividends	0	0	0
Other Current Debt	56 000	461 000	56 000
Total Current Debt	59 000	488 000	1 466 000
Total Equity and Debt	26 818 000	20 750 000	18 617 000

Financial indicators	2022	2021	2020
Return on Equity	46,9 %	92,08 %	36,84 %
Debt-to-Equity Ratio	28,6	41,21	450,32
Operating Profit Margin	68,79 %	66,67 %	22,34 %
Current Ratio	0,15	1,67	0,88
Quick Ratio	0,15	1,67	0,88
Equity Ratio	0,03	0,02	0
Gross Profit Margin	99,15 %	100 %	100 %