SAR EIENDOM AS

1177 OSLO

Finances

Return on Equity

16,33 %

Current Ratio

2,08

Debt-to-Equity Ratio

223,67

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	49 000	270 000	700 000
Total Assets	67 559 000	67 212 000	41 057 000
Total Equity	300 000	300 000	300 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	103 000	138 000	54 000
Operating Profit	−103 000	−138 000	−54 000
Financial Income	1 566 000	1 241 000	1 440 000
Financial Costs	1 399 000	757 000	488 000
Financial Balance	167 000	484 000	952 000
Earnings Before Tax	64 000	346 000	898 000
Tax	15 000	76 000	197 000
Net Income	49 000	270 000	700 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	67 228 000	64 635 000	39 332 000
Total Current Assets	331 000	2 577 000	1 725 000
Total Assets	67 559 000	67 212 000	41 057 000
Total Retained Equity	0	0	0
Total Equity	300 000	300 000	300 000
Total Long-Term Debt	67 100 000	66 400 000	38 697 000
Total Current Debt	159 000	512 000	2 060 000
Total Equity and Debt	67 559 000	67 212 000	41 057 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	39 000	42 000	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	103 000	138 000	54 000
Operating Profit	−103 000	−138 000	−54 000
Financial Income	1 566 000	1 241 000	1 440 000
Financial Costs	1 399 000	757 000	488 000
Financial Balance	167 000	484 000	952 000
Dividends	0	0	0
Net Income	49 000	270 000	700 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	67 228 000	64 635 000	39 332 000
Total Fixed Assets	67 228 000	64 635 000	39 332 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	0	2 287 000	623 000
Total Current Assets	331 000	2 577 000	1 725 000
Total Assets	67 559 000	67 212 000	41 057 000
Total Equity	300 000	300 000	300 000
Short-Term Group Debt	63 000	458 000	1 980 000
Total Long-Term Debt	67 100 000	66 400 000	38 697 000
Creditors	5 000	5 000	0
Unpaid Taxes	0	5 000	0
Dividends	0	0	0
Other Current Debt	90 000	43 000	81 000
Total Current Debt	159 000	512 000	2 060 000
Total Equity and Debt	67 559 000	67 212 000	41 057 000

Financial indicators	2022	2021	2020
Return on Equity	16,33 %	90 %	233,33 %
Debt-to-Equity Ratio	223,67	221,33	128,99
Operating Profit Margin	-	-	-
Current Ratio	2,08	5,03	0,84
Quick Ratio	2,08	5,03	0,84
Equity Ratio	0	0	0,01
Gross Profit Margin	-	-	-