BEST BILUTLEIE AS

3330 SKOTSELV

Finances

Share Ownership

Return on Equity

−316,09 %

Current Ratio

1,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	100 000	936 000	944 000	0
Net Income	−275 000	315 000	22 000	0
Total Assets	847 000	1 002 000	454 000	30 000
Total Equity	87 000	361 000	46 000	30 000

Income (NOK)	2022	2021	2020
Revenue	100 000	936 000	944 000
Expenditure	374 000	618 000	922 000
Operating Profit	−275 000	318 000	22 000
Financial Income	0	0	0
Financial Costs	0	3 000	0
Financial Balance	0	−3 000	0
Earnings Before Tax	−275 000	315 000	22 000
Tax	0	0	0
Net Income	−275 000	315 000	22 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	43 000	64 000	52 000	0
Total Current Assets	804 000	938 000	402 000	30 000
Total Assets	847 000	1 002 000	454 000	30 000
Total Retained Equity	57 000	337 000	22 000	0
Total Equity	87 000	361 000	46 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	760 000	640 000	407 000	0
Total Equity and Debt	847 000	1 002 000	454 000	30 000

Cash flow (NOK)	2022	2021	2020
Sales Income	100 000	936 000	944 000
Other Income	0	0	0
Revenue	100 000	936 000	944 000
Cost of Goods Sold	40 000	368 000	711 000
Salary Costs	0	0	21 000
Depreciation	20 000	17 000	2 000
Impairment	0	0	0
Expenditure	374 000	618 000	922 000
Operating Profit	−275 000	318 000	22 000
Financial Income	0	0	0
Financial Costs	0	3 000	0
Financial Balance	0	−3 000	0
Dividends	0	0	0
Net Income	−275 000	315 000	22 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	43 000	64 000	52 000	0
Total Tangible Assets	43 000	64 000	52 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	43 000	64 000	52 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	298 000	172 000	30 000
Total Current Assets	804 000	938 000	402 000	30 000
Total Assets	847 000	1 002 000	454 000	30 000
Total Equity	87 000	361 000	46 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	318 000	281 000	112 000	0
Unpaid Taxes	0	−10 000	13 000	0
Dividends	0	0	0	0
Other Current Debt	379 000	373 000	282 000	0
Total Current Debt	760 000	640 000	407 000	0
Total Equity and Debt	847 000	1 002 000	454 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−316,09 %	87,26 %	47,83 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−275 %	33,97 %	2,33 %	-
Current Ratio	1,06	1,47	0,99	-
Quick Ratio	1,06	1,47	0,99	-
Equity Ratio	0,1	0,36	0,1	1
Gross Profit Margin	60 %	60,68 %	24,68 %	-