OSLO ENGINEERING AS

0251 OSLO

Finances

Share Ownership

Return on Equity

23,21 %

Current Ratio

1,87

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 133 000	2 031 000	1 969 000	0
Net Income	78 000	44 000	189 000	0
Total Assets	721 000	751 000	840 000	30 000
Total Equity	336 000	258 000	214 000	24 000

Income (NOK)	2022	2021	2020
Revenue	2 133 000	2 031 000	1 969 000
Expenditure	2 012 000	1 986 000	1 727 000
Operating Profit	121 000	44 000	241 000
Financial Income	0	16 000	0
Financial Costs	12 000	0	0
Financial Balance	−12 000	16 000	0
Earnings Before Tax	108 000	60 000	241 000
Tax	30 000	16 000	52 000
Net Income	78 000	44 000	189 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	721 000	751 000	840 000	30 000
Total Assets	721 000	751 000	840 000	30 000
Total Retained Equity	311 000	233 000	189 000	0
Total Equity	336 000	258 000	214 000	24 000
Total Long-Term Debt	0	0	1 000	0
Total Current Debt	386 000	494 000	625 000	6 000
Total Equity and Debt	721 000	751 000	840 000	30 000

Cash flow (NOK)	2022	2021	2020
Sales Income	2 133 000	2 031 000	1 969 000
Other Income	0	0	0
Revenue	2 133 000	2 031 000	1 969 000
Cost of Goods Sold	0	0	0
Salary Costs	1 001 000	522 000	390 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	2 012 000	1 986 000	1 727 000
Operating Profit	121 000	44 000	241 000
Financial Income	0	16 000	0
Financial Costs	12 000	0	0
Financial Balance	−12 000	16 000	0
Dividends	0	0	0
Net Income	78 000	44 000	189 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	489 000	621 000	438 000	0
Total Current Assets	721 000	751 000	840 000	30 000
Total Assets	721 000	751 000	840 000	30 000
Total Equity	336 000	258 000	214 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	1 000	0
Creditors	0	0	302 000	0
Unpaid Taxes	204 000	119 000	229 000	0
Dividends	0	0	0	0
Other Current Debt	151 000	358 000	44 000	6 000
Total Current Debt	386 000	494 000	625 000	6 000
Total Equity and Debt	721 000	751 000	840 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,21 %	17,05 %	88,32 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,67 %	2,17 %	12,24 %	-
Current Ratio	1,87	1,52	1,34	5
Quick Ratio	1,87	1,52	1,34	5
Equity Ratio	0,47	0,34	0,25	0,8
Gross Profit Margin	100 %	100 %	100 %	-