RÅDHUSVEIEN 2C AS

1940 BJØRKELANGEN

Finances

Share Ownership

Return on Equity

−416,22 %

Current Ratio

12,75

Debt-to-Equity Ratio

−171,19

Key figures (NOK)	2022	2021	2020
Revenue	430 000	426 000	245 000
Net Income	154 000	150 000	−441 000
Total Assets	6 349 000	6 244 000	6 217 000
Total Equity	−37 000	−191 000	−342 000

Income (NOK)	2022	2021	2020
Revenue	430 000	426 000	245 000
Expenditure	233 000	234 000	810 000
Operating Profit	197 000	192 000	−565 000
Financial Income	1 000	0	3 000
Financial Costs	0	0	4 000
Financial Balance	1 000	0	−1 000
Earnings Before Tax	198 000	192 000	−566 000
Tax	43 000	42 000	−126 000
Net Income	154 000	150 000	−441 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	5 673 000	5 834 000	5 995 000
Total Current Assets	676 000	410 000	223 000
Total Assets	6 349 000	6 244 000	6 217 000
Total Retained Equity	−62 000	−216 000	−366 000
Total Equity	−37 000	−191 000	−342 000
Total Long-Term Debt	6 334 000	6 384 000	6 484 000
Total Current Debt	53 000	52 000	75 000
Total Equity and Debt	6 349 000	6 244 000	6 217 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	430 000	426 000	245 000
Revenue	430 000	426 000	245 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	118 000	118 000	105 000
Impairment	0	0	0
Expenditure	233 000	234 000	810 000
Operating Profit	197 000	192 000	−565 000
Financial Income	1 000	0	3 000
Financial Costs	0	0	4 000
Financial Balance	1 000	0	−1 000
Dividends	0	0	0
Net Income	154 000	150 000	−441 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	19 000	62 000	105 000
Real Eastate	5 654 000	5 772 000	5 890 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	5 654 000	5 772 000	5 890 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	5 673 000	5 834 000	5 995 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	219 000	63 000	113 000
Total Current Assets	676 000	410 000	223 000
Total Assets	6 349 000	6 244 000	6 217 000
Total Equity	−37 000	−191 000	−342 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	6 334 000	6 384 000	6 484 000
Creditors	44 000	40 000	75 000
Unpaid Taxes	9 000	12 000	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	53 000	52 000	75 000
Total Equity and Debt	6 349 000	6 244 000	6 217 000

Financial indicators	2022	2021	2020
Return on Equity	−416,22 %	−78,53 %	128,95 %
Debt-to-Equity Ratio	−171,19	−33,42	−18,96
Operating Profit Margin	45,81 %	45,07 %	−230,61 %
Current Ratio	12,75	7,88	2,97
Quick Ratio	12,75	7,88	2,97
Equity Ratio	−0,01	−0,03	−0,06
Gross Profit Margin	100 %	100 %	100 %