company

AKAS AS

5209 OS

Finances

Share Ownership

Return on Equity

38,71 %

Current Ratio

1,39

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020
Revenue	2 562 000	1 401 000	210 000
Net Income	144 000	130 000	68 000
Total Assets	876 000	464 000	172 000
Total Equity	372 000	228 000	98 000

Income (NOK)	2022	2021	2020
Revenue	2 562 000	1 401 000	210 000
Expenditure	2 352 000	1 222 000	143 000
Operating Profit	210 000	180 000	68 000
Financial Income	0	0	0
Financial Costs	25 000	13 000	0
Financial Balance	−25 000	−13 000	0
Earnings Before Tax	185 000	167 000	68 000
Tax	41 000	37 000	0
Net Income	144 000	130 000	68 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	172 000	88 000	26 000
Total Current Assets	703 000	375 000	146 000
Total Assets	876 000	464 000	172 000
Total Retained Equity	342 000	198 000	68 000
Total Equity	372 000	228 000	98 000
Total Long-Term Debt	0	0	0
Total Current Debt	504 000	236 000	75 000
Total Equity and Debt	876 000	464 000	172 000

Cash flow (NOK)	2022	2021	2020
Sales Income	2 562 000	1 401 000	210 000
Other Income	0	0	0
Revenue	2 562 000	1 401 000	210 000
Cost of Goods Sold	573 000	212 000	46 000
Salary Costs	1 527 000	801 000	77 000
Depreciation	53 000	21 000	1 000
Impairment	0	0	0
Expenditure	2 352 000	1 222 000	143 000
Operating Profit	210 000	180 000	68 000
Financial Income	0	0	0
Financial Costs	25 000	13 000	0
Financial Balance	−25 000	−13 000	0
Dividends	0	0	0
Net Income	144 000	130 000	68 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	172 000	88 000	26 000
Total Tangible Assets	172 000	88 000	26 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	172 000	88 000	26 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	224 000	183 000	131 000
Total Current Assets	703 000	375 000	146 000
Total Assets	876 000	464 000	172 000
Total Equity	372 000	228 000	98 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	103 000	35 000	21 000
Unpaid Taxes	179 000	82 000	46 000
Dividends	0	0	0
Other Current Debt	157 000	82 000	7 000
Total Current Debt	504 000	236 000	75 000
Total Equity and Debt	876 000	464 000	172 000

Financial indicators	2022	2021	2020
Return on Equity	38,71 %	57,02 %	69,39 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	8,2 %	12,85 %	32,38 %
Current Ratio	1,39	1,59	1,95
Quick Ratio	1,39	1,59	1,95
Equity Ratio	0,42	0,49	0,57
Gross Profit Margin	77,63 %	84,87 %	78,1 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English