JENSSEN ALLSERVICE AS

9380 GRYLLEFJORD

Finances

Share Ownership

Return on Equity

45,12 %

Current Ratio

6,87

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020
Revenue	384 000	245 000	155 000
Net Income	111 000	39 000	66 000
Total Assets	278 000	148 000	131 000
Total Equity	246 000	135 000	96 000

Income (NOK)	2022	2021	2020
Revenue	384 000	245 000	155 000
Expenditure	240 000	195 000	70 000
Operating Profit	144 000	51 000	85 000
Financial Income	0	0	0
Financial Costs	2 000	2 000	0
Financial Balance	−2 000	−2 000	0
Earnings Before Tax	143 000	50 000	85 000
Tax	31 000	11 000	19 000
Net Income	111 000	39 000	66 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	72 000	0	0
Total Current Assets	206 000	148 000	131 000
Total Assets	278 000	148 000	131 000
Total Retained Equity	216 000	105 000	66 000
Total Equity	246 000	135 000	96 000
Total Long-Term Debt	2 000	0	0
Total Current Debt	30 000	13 000	35 000
Total Equity and Debt	278 000	148 000	131 000

Cash flow (NOK)	2022	2021	2020
Sales Income	364 000	245 000	155 000
Other Income	20 000	0	0
Revenue	384 000	245 000	155 000
Cost of Goods Sold	0	18 000	6 000
Salary Costs	2 000	12 000	0
Depreciation	2 000	0	0
Impairment	0	0	0
Expenditure	240 000	195 000	70 000
Operating Profit	144 000	51 000	85 000
Financial Income	0	0	0
Financial Costs	2 000	2 000	0
Financial Balance	−2 000	−2 000	0
Dividends	0	0	0
Net Income	111 000	39 000	66 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	33 000	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	39 000	0	0
Total Tangible Assets	72 000	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	72 000	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	181 000	77 000	95 000
Total Current Assets	206 000	148 000	131 000
Total Assets	278 000	148 000	131 000
Total Equity	246 000	135 000	96 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	2 000	0	0
Creditors	0	0	14 000
Unpaid Taxes	0	2 000	0
Dividends	0	0	0
Other Current Debt	0	0	2 000
Total Current Debt	30 000	13 000	35 000
Total Equity and Debt	278 000	148 000	131 000

Financial indicators	2022	2021	2020
Return on Equity	45,12 %	28,89 %	68,75 %
Debt-to-Equity Ratio	0,01	0	0
Operating Profit Margin	37,5 %	20,82 %	54,84 %
Current Ratio	6,87	11,38	3,74
Quick Ratio	6,87	11,38	3,74
Equity Ratio	0,88	0,91	0,73
Gross Profit Margin	100 %	92,65 %	96,13 %