ADVOKATHUSET JUSTISIA AS

1712 GRÅLUM

Finances

Share Ownership

Return on Equity

−28,31 %

Current Ratio

1,87

Debt-to-Equity Ratio

0,58

Key figures (NOK)	2022	2021	2020
Revenue	4 038 000	5 122 000	3 910 000
Net Income	−154 000	364 000	233 000
Total Assets	1 731 000	2 527 000	1 921 000
Total Equity	544 000	697 000	333 000

Income (NOK)	2022	2021	2020
Revenue	4 038 000	5 122 000	3 910 000
Expenditure	4 193 000	4 599 000	3 566 000
Operating Profit	−155 000	522 000	344 000
Financial Income	1 000	0	0
Financial Costs	0	0	1 000
Financial Balance	1 000	0	−1 000
Earnings Before Tax	−154 000	522 000	343 000
Tax	0	158 000	109 000
Net Income	−154 000	364 000	233 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	98 000	84 000	84 000
Total Current Assets	1 633 000	2 443 000	1 837 000
Total Assets	1 731 000	2 527 000	1 921 000
Total Retained Equity	444 000	597 000	233 000
Total Equity	544 000	697 000	333 000
Total Long-Term Debt	315 000	525 000	0
Total Current Debt	873 000	1 305 000	1 588 000
Total Equity and Debt	1 731 000	2 527 000	1 921 000

Cash flow (NOK)	2022	2021	2020
Sales Income	3 991 000	5 105 000	3 924 000
Other Income	47 000	17 000	−14 000
Revenue	4 038 000	5 122 000	3 910 000
Cost of Goods Sold	293 000	32 000	48 000
Salary Costs	2 914 000	3 404 000	2 716 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	4 193 000	4 599 000	3 566 000
Operating Profit	−155 000	522 000	344 000
Financial Income	1 000	0	0
Financial Costs	0	0	1 000
Financial Balance	1 000	0	−1 000
Dividends	0	0	0
Net Income	−154 000	364 000	233 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	98 000	84 000	84 000
Total Fixed Assets	98 000	84 000	84 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	333 000	961 000	567 000
Total Current Assets	1 633 000	2 443 000	1 837 000
Total Assets	1 731 000	2 527 000	1 921 000
Total Equity	544 000	697 000	333 000
Short-Term Group Debt	0	0	525 000
Total Long-Term Debt	315 000	525 000	0
Creditors	88 000	181 000	192 000
Unpaid Taxes	379 000	531 000	534 000
Dividends	0	0	0
Other Current Debt	407 000	435 000	227 000
Total Current Debt	873 000	1 305 000	1 588 000
Total Equity and Debt	1 731 000	2 527 000	1 921 000

Financial indicators	2022	2021	2020
Return on Equity	−28,31 %	52,22 %	69,97 %
Debt-to-Equity Ratio	0,58	0,75	0
Operating Profit Margin	−3,84 %	10,19 %	8,8 %
Current Ratio	1,87	1,87	1,16
Quick Ratio	1,87	1,87	1,16
Equity Ratio	0,31	0,28	0,17
Gross Profit Margin	92,74 %	99,38 %	98,77 %